Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
4,73,954.00
4,69,057.00
3,95,783.00
3,76,563.00
3,91,901.00
4,28,939.00
4,08,143.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,73,954.00
4,69,057.00
3,95,783.00
3,76,563.00
3,91,901.00
4,28,939.00
4,08,143.00
Raw Material Cost
4,03,253.00
4,04,424.00
3,37,894.00
3,19,201.00
3,36,362.00
3,69,899.00
3,48,514.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
515.00
466.00
424.00
387.00
411.00
385.00
372.00
Selling and Distribution Expenses
29,368.00
26,388.00
25,533.00
23,992.00
22,522.00
22,819.00
22,708.00
Other Expenses
-16.90
-12.20
-13.40
-12.00
-15.70
-9.50
-4.60
Total Expenditure (Excl Depreciation)
4,32,967.00
4,31,156.00
3,63,717.00
3,43,460.00
3,59,138.00
3,93,008.00
3,71,548.00
Operating Profit (PBDIT) excl Other Income
40987
37901
32066
33103
32763
35931
36595
Other Income
3,886.00
7,351.00
8,138.00
4,689.00
4,743.00
3,232.00
3,317.00
Operating Profit (PBDIT)
51,595.00
51,538.00
46,559.00
43,690.00
43,351.00
45,280.00
46,142.00
Interest
515.00
466.00
424.00
387.00
411.00
385.00
372.00
Exceptional Items
-64.00
-3,627.00
-986.00
-573.00
-312.00
-354.00
-278.00
Gross Profit (PBDT)
70,701.00
64,633.00
57,889.00
57,362.00
55,539.00
59,040.00
59,629.00
Depreciation
6,722.00
6,286.00
6,355.00
5,898.00
5,845.00
6,117.00
6,230.00
Profit Before Tax
44,293.00
41,158.00
38,793.00
36,833.00
36,784.00
38,423.00
39,260.00
Tax
15,237.00
12,917.00
12,355.00
10,493.00
11,596.00
12,100.00
12,570.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
28,884.00
28,017.00
26,349.00
26,216.00
25,043.00
26,246.00
26,688.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
28,884.00
28,017.00
26,349.00
26,216.00
25,043.00
26,246.00
26,688.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
172.00
223.00
88.00
123.00
145.00
76.00
1.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
29,056.00
28,240.00
26,437.00
26,339.00
25,188.00
26,322.00
26,689.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,10,104.00
2,88,781.00
2,60,842.00
2,39,135.00
2,19,808.00
1,95,611.00
1,80,318.00
Earnings per share (EPS)
408.36
395.87
371.92
370.05
353.47
370.0
375.17
Diluted Earnings per share
408.36
395.87
371.92
370.05
353.47
370.0
375.17
Operating Profit Margin (Excl OI)
8.65%
8.08%
8.1%
8.79%
8.36%
8.38%
8.97%
Gross Profit Margin
10.76%
10.11%
11.41%
11.35%
10.88%
10.38%
11.15%
PAT Margin
6.09%
5.97%
6.66%
6.96%
6.39%
6.12%
6.54%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 1.04% vs 18.51% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 2.89% vs 6.82% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 7.97% vs 15.01% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 10.52% vs 9.91% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Kyudenko Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
4,73,954.00
6,70,822.00
-1,96,868.00
-29.35%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,73,954.00
6,70,822.00
-1,96,868.00
-29.35%
Raw Material Cost
4,03,253.00
5,70,341.00
-1,67,088.00
-29.30%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
515.00
1,050.00
-535.00
-50.95%
Selling and Distribution Expenses
29,368.00
57,239.00
-27,871.00
-48.69%
Other Expenses
-16.90
-27.30
10.40
38.10%
Total Expenditure (Excl Depreciation)
4,32,967.00
6,28,357.00
-1,95,390.00
-31.10%
Operating Profit (PBDIT) excl Other Income
40,987.00
42,465.00
-1,478.00
-3.48%
Other Income
3,886.00
3,660.00
226.00
6.17%
Operating Profit (PBDIT)
51,595.00
60,639.00
-9,044.00
-14.91%
Interest
515.00
1,050.00
-535.00
-50.95%
Exceptional Items
-64.00
-1,065.00
1,001.00
93.99%
Gross Profit (PBDT)
70,701.00
1,00,481.00
-29,780.00
-29.64%
Depreciation
6,722.00
14,514.00
-7,792.00
-53.69%
Profit Before Tax
44,293.00
44,010.00
283.00
0.64%
Tax
15,237.00
17,077.00
-1,840.00
-10.77%
Provisions and contingencies
0
0
0.00
Profit After Tax
28,884.00
26,855.00
2,029.00
7.56%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
28,884.00
26,855.00
2,029.00
7.56%
Share in Profit of Associates
0
0
0.00
Minority Interest
172.00
77.00
95.00
123.38%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
29,056.00
26,932.00
2,124.00
7.89%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,10,104.00
3,21,145.00
-11,041.00
-3.44%
Earnings per share (EPS)
408.36
128.92
279.44
216.75%
Diluted Earnings per share
408.36
128.92
279.44
216.75%
Operating Profit Margin (Excl OI)
8.65%
6.33%
0.00
2.32%
Gross Profit Margin
10.76%
8.72%
0.00
2.04%
PAT Margin
6.09%
4.00%
0.00
2.09%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 47,395.40 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 1.04% vs 18.51% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 2,905.60 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 2.89% vs 6.82% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4,770.90 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 7.97% vs 15.01% in Mar 2024
Annual - Interest
Interest 51.50 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 10.52% vs 9.91% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.65%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






