Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
39,338.00
33,508.00
36,807.00
29,555.00
28,259.00
25,189.00
24,458.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
39,338.00
33,508.00
36,807.00
29,555.00
28,259.00
25,189.00
24,458.00
Raw Material Cost
29,345.00
24,487.00
27,252.00
22,611.00
21,044.00
18,114.00
17,401.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
145.00
99.00
77.00
57.00
59.00
77.00
92.00
Selling and Distribution Expenses
3,071.00
3,117.00
2,621.00
2,391.00
2,123.00
2,068.00
2,117.00
Other Expenses
112.50
116.90
137.80
124.50
144.00
158.00
151.80
Total Expenditure (Excl Depreciation)
33,686.00
28,872.00
31,328.00
26,304.00
24,666.00
21,839.00
21,128.00
Operating Profit (PBDIT) excl Other Income
5652
4636
5479
3251
3593
3350
3330
Other Income
116.00
61.00
3,427.00
185.00
202.00
160.00
139.00
Operating Profit (PBDIT)
6,928.00
5,847.00
10,148.00
4,580.00
5,109.00
4,985.00
4,832.00
Interest
145.00
99.00
77.00
57.00
59.00
77.00
92.00
Exceptional Items
0.00
-37.00
-253.00
-184.00
-1,237.00
-130.00
-241.00
Gross Profit (PBDT)
8,833.00
7,871.00
8,313.00
5,800.00
5,901.00
5,677.00
5,786.00
Depreciation
1,160.00
1,150.00
1,242.00
1,144.00
1,314.00
1,398.00
1,271.00
Profit Before Tax
5,621.00
4,559.00
8,572.00
3,194.00
2,498.00
3,379.00
3,226.00
Tax
1,815.00
1,466.00
2,710.00
1,066.00
630.00
989.00
954.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,570.00
3,049.00
5,862.00
2,127.00
1,861.00
2,376.00
2,274.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,570.00
3,049.00
5,862.00
2,127.00
1,861.00
2,376.00
2,274.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
235.00
43.00
0.00
0.00
7.00
13.00
-3.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,805.00
3,092.00
5,862.00
2,127.00
1,868.00
2,389.00
2,271.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
42,490.00
39,787.00
37,557.00
33,337.00
31,886.00
29,591.00
27,764.00
Earnings per share (EPS)
158.15
134.09
257.89
93.61
81.99
105.02
100.94
Diluted Earnings per share
158.15
134.09
257.89
93.61
81.99
105.02
100.94
Operating Profit Margin (Excl OI)
14.37%
13.84%
14.89%
11.0%
12.71%
13.3%
13.62%
Gross Profit Margin
17.24%
17.04%
26.66%
14.68%
13.49%
18.96%
18.39%
PAT Margin
9.08%
9.1%
15.93%
7.2%
6.59%
9.43%
9.3%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 17.40% vs -8.96% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 23.06% vs -47.25% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 17.73% vs -13.91% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 46.46% vs 28.57% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Kyushu Leasing Service Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
39,338.00
32,006.97
7,331.03
22.90%
Other Operating Income
0.00
0.00
0.00
Total Operating income
39,338.00
32,006.97
7,331.03
22.90%
Raw Material Cost
29,345.00
20,717.55
8,627.45
41.64%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
145.00
13.94
131.06
940.17%
Selling and Distribution Expenses
3,071.00
8,830.13
-5,759.13
-65.22%
Other Expenses
112.50
-1.39
113.89
8,193.53%
Total Expenditure (Excl Depreciation)
33,686.00
29,547.68
4,138.32
14.01%
Operating Profit (PBDIT) excl Other Income
5,652.00
2,459.29
3,192.71
129.82%
Other Income
116.00
28.70
87.30
304.18%
Operating Profit (PBDIT)
6,928.00
9,458.28
-2,530.28
-26.75%
Interest
145.00
13.94
131.06
940.17%
Exceptional Items
0.00
25.67
-25.67
-100.00%
Gross Profit (PBDT)
8,833.00
11,289.42
-2,456.42
-21.76%
Depreciation
1,160.00
6,970.30
-5,810.30
-83.36%
Profit Before Tax
5,621.00
2,499.72
3,121.28
124.87%
Tax
1,815.00
708.77
1,106.23
156.08%
Provisions and contingencies
0
0
0.00
Profit After Tax
3,570.00
1,792.23
1,777.77
99.19%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,570.00
1,792.23
1,777.77
99.19%
Share in Profit of Associates
0
0
0.00
Minority Interest
235.00
-1.28
236.28
18,459.38%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,805.00
1,790.95
2,014.05
112.46%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
42,490.00
17,508.99
24,981.01
142.68%
Earnings per share (EPS)
158.15
115.35
42.80
37.10%
Diluted Earnings per share
158.15
115.35
42.80
37.10%
Operating Profit Margin (Excl OI)
14.37%
7.68%
0.00
6.69%
Gross Profit Margin
17.24%
29.59%
0.00
-12.35%
PAT Margin
9.08%
5.60%
0.00
3.48%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,933.80 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 17.40% vs -8.96% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 380.50 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 23.06% vs -47.25% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 681.20 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 17.73% vs -13.91% in Mar 2024
Annual - Interest
Interest 14.50 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 46.46% vs 28.57% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.37%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






