Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Jun'18
Net Sales
21,325.00
19,419.00
17,062.00
17,814.00
18,194.00
18,526.00
6,182.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
21,325.00
19,419.00
17,062.00
17,814.00
18,194.00
18,526.00
6,182.00
Raw Material Cost
16,580.00
14,993.00
12,135.00
12,438.00
12,855.00
13,452.00
4,032.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
675.00
543.00
279.00
265.00
270.00
270.00
170.00
Selling and Distribution Expenses
2,172.00
1,921.00
2,181.00
2,460.00
2,484.00
2,156.00
667.00
Other Expenses
-16.00
-6.30
32.40
42.70
41.40
38.80
14.10
Total Expenditure (Excl Depreciation)
19,267.00
17,394.00
14,919.00
15,590.00
16,023.00
16,266.00
5,010.00
Operating Profit (PBDIT) excl Other Income
2058
2025
2143
2224
2171
2260
1172
Other Income
354.00
287.00
433.00
694.00
386.00
890.00
-2.00
Operating Profit (PBDIT)
3,701.00
3,480.00
3,523.00
3,888.00
3,604.00
4,044.00
1,430.00
Interest
675.00
543.00
279.00
265.00
270.00
270.00
170.00
Exceptional Items
-140.00
-548.00
-1,024.00
-370.00
-965.00
-1,064.00
-74.00
Gross Profit (PBDT)
4,745.00
4,426.00
4,927.00
5,376.00
5,339.00
5,074.00
2,150.00
Depreciation
1,289.00
1,168.00
947.00
970.00
1,047.00
894.00
260.00
Profit Before Tax
1,597.00
1,221.00
1,273.00
2,283.00
1,322.00
1,816.00
926.00
Tax
85.00
23.00
212.00
440.00
234.00
146.00
205.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,502.00
1,227.00
1,062.00
1,847.00
1,121.00
1,646.00
719.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,502.00
1,227.00
1,062.00
1,847.00
1,121.00
1,646.00
719.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
10.00
-29.00
-1.00
-4.00
-33.00
24.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,512.00
1,198.00
1,061.00
1,843.00
1,088.00
1,670.00
719.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
19,514.00
18,765.00
18,523.00
19,213.00
20,724.00
22,587.00
3,322.00
Earnings per share (EPS)
7.88
6.44
5.49
9.08
5.18
3.67
5.91
Diluted Earnings per share
7.88
6.44
5.49
9.08
5.18
3.67
5.91
Operating Profit Margin (Excl OI)
9.65%
10.43%
12.56%
12.48%
11.93%
12.2%
18.96%
Gross Profit Margin
13.53%
12.3%
13.01%
18.26%
13.02%
14.63%
19.18%
PAT Margin
7.04%
6.32%
6.22%
10.37%
6.16%
8.88%
11.63%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 9.82% vs 13.81% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 26.21% vs 12.91% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 4.82% vs 3.33% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 24.31% vs 94.62% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of L3Harris Technologies, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
21,325.00
7,936.00
13,389.00
168.71%
Other Operating Income
0.00
0.00
0.00
Total Operating income
21,325.00
7,936.00
13,389.00
168.71%
Raw Material Cost
16,580.00
3,374.00
13,206.00
391.40%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
675.00
1,344.00
-669.00
-49.78%
Selling and Distribution Expenses
2,172.00
827.00
1,345.00
162.64%
Other Expenses
-16.00
-123.70
107.70
87.07%
Total Expenditure (Excl Depreciation)
19,267.00
4,308.00
14,959.00
347.24%
Operating Profit (PBDIT) excl Other Income
2,058.00
3,628.00
-1,570.00
-43.27%
Other Income
354.00
12.00
342.00
2,850.00%
Operating Profit (PBDIT)
3,701.00
3,950.00
-249.00
-6.30%
Interest
675.00
1,344.00
-669.00
-49.78%
Exceptional Items
-140.00
-81.00
-59.00
-72.84%
Gross Profit (PBDT)
4,745.00
4,562.00
183.00
4.01%
Depreciation
1,289.00
310.00
979.00
315.81%
Profit Before Tax
1,597.00
2,215.00
-618.00
-27.90%
Tax
85.00
500.00
-415.00
-83.00%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,502.00
1,481.00
21.00
1.42%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,502.00
1,481.00
21.00
1.42%
Share in Profit of Associates
0
0
0.00
Minority Interest
10.00
1.00
9.00
900.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,512.00
1,482.00
30.00
2.02%
Equity Capital
0
0
0.00
Face Value
1.00
0.01
0.00
Reserves
19,514.00
-6,290.00
25,804.00
410.24%
Earnings per share (EPS)
7.88
25.62
-17.74
-69.24%
Diluted Earnings per share
7.88
25.62
-17.74
-69.24%
Operating Profit Margin (Excl OI)
9.65%
45.72%
0.00
-36.07%
Gross Profit Margin
13.53%
31.82%
0.00
-18.29%
PAT Margin
7.04%
18.66%
0.00
-11.62%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,132.50 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 9.82% vs 13.81% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 151.20 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 26.21% vs 12.91% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 334.70 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 4.82% vs 3.33% in Dec 2023
Annual - Interest
Interest 67.50 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 24.31% vs 94.62% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.65%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






