Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
2,621.40
2,461.10
2,255.60
1,919.60
1,955.60
1,802.60
1,761.70
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,621.40
2,461.10
2,255.60
1,919.60
1,955.60
1,802.60
1,761.70
Raw Material Cost
1,482.50
1,419.60
1,320.80
1,141.00
1,246.10
1,100.50
1,465.30
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
369.30
326.90
293.20
268.10
255.80
240.90
213.10
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
14.80
9.90
6.00
5.90
3.00
7.60
4.40
Selling and Distribution Expenses
595.50
570.90
526.10
440.20
448.40
452.20
12.20
Other Expenses
-38.41
-33.68
-29.92
-27.40
-25.88
-24.85
-21.75
Total Expenditure (Excl Depreciation)
2,078.00
1,990.50
1,846.90
1,581.20
1,694.50
1,552.70
1,477.50
Operating Profit (PBDIT) excl Other Income
543.4000000000001
470.6
408.7
338.40000000000003
261.1
249.89999999999998
284.20000000000005
Other Income
42.10
-7.00
1.20
6.30
-39.50
11.60
6.10
Operating Profit (PBDIT)
698.90
583.20
523.20
433.10
306.60
326.40
324.00
Interest
14.80
9.90
6.00
5.90
3.00
7.60
4.40
Exceptional Items
4.80
-22.20
24.30
-27.80
-0.20
0.00
0.00
Gross Profit (PBDT)
1,138.90
1,041.50
934.80
778.60
709.50
702.10
296.40
Depreciation
125.00
131.00
129.00
102.00
94.10
63.60
57.30
Profit Before Tax
563.90
420.10
412.50
297.40
209.30
255.20
262.30
Tax
140.90
113.30
122.40
85.00
78.30
85.60
82.50
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
425.10
307.90
294.20
213.70
133.00
170.40
180.70
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
425.10
307.90
294.20
213.70
133.00
170.40
180.70
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.30
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
425.10
307.90
294.20
213.70
133.00
170.40
181.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.4
0.4
0.4
0.4
0.4
0.0
0.0
Reserves
1,071.10
925.40
829.10
698.70
569.20
563.90
519.80
Earnings per share (EPS)
2.23
1.61
1.54
1.12
0.7
0.89
0.95
Diluted Earnings per share
2.23
1.61
1.54
1.12
0.7
0.89
0.95
Operating Profit Margin (Excl OI)
20.29%
18.66%
17.42%
16.92%
12.89%
13.94%
14.79%
Gross Profit Margin
26.28%
22.39%
24.01%
20.81%
15.51%
17.69%
18.14%
PAT Margin
16.22%
12.51%
13.04%
11.13%
6.8%
9.45%
10.26%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2023 is 6.51% vs 9.11% in Dec 2022
Consolidate Net Profit
YoY Growth in year ended Dec 2023 is 38.06% vs 4.66% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2023 is 11.28% vs 13.07% in Dec 2022
Interest
YoY Growth in year ended Dec 2023 is 49.49% vs 65.00% in Dec 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2023 has improved from Dec 2022
Compare Annual Results Of La Française des Jeux SA With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
2,621.40
434.32
2,187.08
503.56%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,621.40
434.32
2,187.08
503.56%
Raw Material Cost
1,482.50
296.50
1,186.00
400.00%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
369.30
185.07
184.23
99.55%
Power Cost
0
0
0.00
Manufacturing Expenses
14.80
13.61
1.19
8.74%
Selling and Distribution Expenses
595.50
81.90
513.60
627.11%
Other Expenses
-38.41
-19.87
-18.54
-93.31%
Total Expenditure (Excl Depreciation)
2,078.00
378.40
1,699.60
449.15%
Operating Profit (PBDIT) excl Other Income
543.40
55.92
487.48
871.75%
Other Income
42.10
5.55
36.55
658.56%
Operating Profit (PBDIT)
698.90
79.49
619.41
779.23%
Interest
14.80
13.61
1.19
8.74%
Exceptional Items
4.80
-3.07
7.87
256.35%
Gross Profit (PBDT)
1,138.90
137.82
1,001.08
726.37%
Depreciation
125.00
51.76
73.24
141.50%
Profit Before Tax
563.90
11.04
552.86
5,007.79%
Tax
140.90
6.63
134.27
2,025.19%
Provisions and contingencies
0.00
0
0.00
Profit After Tax
425.10
1.09
424.01
38,900.00%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
425.10
1.09
424.01
38,900.00%
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
2.96
-2.96
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
425.10
4.06
421.04
10,370.44%
Equity Capital
0
0
0.00
Face Value
0.40
20.00
0.00
Reserves
1,071.10
341.26
729.84
213.87%
Earnings per share (EPS)
2.23
0.11
2.12
1,927.27%
Diluted Earnings per share
2.23
0.11
2.12
1,927.27%
Operating Profit Margin (Excl OI)
20.29%
5.10%
0.00
15.19%
Gross Profit Margin
26.28%
14.46%
0.00
11.82%
PAT Margin
16.22%
0.25%
0.00
15.97%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 262.14 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 6.51% vs 9.11% in Dec 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 42.51 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 38.06% vs 4.66% in Dec 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 65.68 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 11.28% vs 13.07% in Dec 2022
Annual - Interest
Interest 1.48 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 49.49% vs 65.00% in Dec 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.29%
in Dec 2023Figures in %
YoY Growth in year ended Dec 2023 has improved from Dec 2022






