Results Snapshot
Figures in Million
Consolidate Annual Results
Nov'25
Nov'24
Nov'23
Nov'22
Nov'21
Nov'20
Nov'19
Net Sales
1,82,816.00
1,70,907.00
1,58,328.29
1,47,423.38
1,10,883.52
1,10,837.54
1,16,794.38
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,82,816.00
1,70,907.00
1,58,328.29
1,47,423.38
1,10,883.52
1,10,837.54
1,16,794.38
Raw Material Cost
1,70,527.00
1,60,836.00
1,50,418.94
1,39,961.71
1,04,242.62
1,04,211.49
1,09,993.76
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
492.00
305.00
234.01
182.18
134.49
175.87
231.73
Selling and Distribution Expenses
6,341.00
5,616.00
4,724.88
4,490.36
3,853.53
3,667.11
3,656.28
Other Expenses
-49.20
-30.50
-23.40
-18.22
-13.45
-17.59
-23.17
Total Expenditure (Excl Depreciation)
1,76,868.00
1,66,452.00
1,55,143.82
1,44,452.07
1,08,096.15
1,07,878.60
1,13,650.03
Operating Profit (PBDIT) excl Other Income
5948
4455
3184.5
2971.3
2787.4
2958.8999999999996
3144.3
Other Income
327.00
165.00
-111.62
342.82
1.01
-20.83
-177.50
Operating Profit (PBDIT)
6,773.00
5,049.00
3,436.76
3,639.10
3,085.38
3,228.85
3,187.04
Interest
492.00
305.00
234.01
182.18
134.49
175.87
231.73
Exceptional Items
13.00
5.00
9.13
2.66
27.93
18.49
12.68
Gross Profit (PBDT)
12,289.00
10,071.00
7,909.35
7,461.67
6,640.90
6,626.05
6,800.62
Depreciation
498.00
429.00
363.90
324.96
296.99
290.74
220.19
Profit Before Tax
5,796.00
4,320.00
2,847.98
3,134.61
2,681.82
2,780.74
2,747.79
Tax
1,479.00
1,174.00
799.39
847.82
722.69
718.56
784.75
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4,317.00
3,146.00
2,048.59
2,286.79
1,959.13
2,062.18
1,963.04
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
4,317.00
3,146.00
2,048.59
2,286.79
1,959.13
2,062.18
1,963.04
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
4,317.00
3,146.00
2,048.59
2,286.79
1,959.13
2,062.18
1,963.04
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
32,448.00
27,581.00
24,724.01
22,481.35
19,578.78
17,592.04
15,964.22
Earnings per share (EPS)
431.92
314.55
204.44
228.8
195.9
205.73
195.98
Diluted Earnings per share
431.92
314.55
204.44
228.8
195.9
205.73
195.98
Operating Profit Margin (Excl OI)
3.25%
2.61%
2.01%
2.02%
2.51%
2.67%
2.69%
Gross Profit Margin
3.44%
2.78%
2.03%
2.35%
2.69%
2.77%
2.54%
PAT Margin
2.36%
1.84%
1.29%
1.55%
1.77%
1.86%
1.68%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Nov 2025 is 6.97% vs 7.94% in Nov 2024
Consolidate Net Profit
YoY Growth in year ended Nov 2025 is 37.22% vs 53.57% in Nov 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Nov 2025 is 31.98% vs 37.64% in Nov 2024
Interest
YoY Growth in year ended Nov 2025 is 61.31% vs 30.34% in Nov 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Nov 2025 has improved from Nov 2024
Compare Annual Results Of Lacto Japan Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
1,82,816.00
80,922.00
1,01,894.00
125.92%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,82,816.00
80,922.00
1,01,894.00
125.92%
Raw Material Cost
1,70,527.00
70,815.00
99,712.00
140.81%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
492.00
764.00
-272.00
-35.60%
Selling and Distribution Expenses
6,341.00
6,327.00
14.00
0.22%
Other Expenses
-49.20
-76.40
27.20
35.60%
Total Expenditure (Excl Depreciation)
1,76,868.00
77,142.00
99,726.00
129.28%
Operating Profit (PBDIT) excl Other Income
5,948.00
3,780.00
2,168.00
57.35%
Other Income
327.00
1,716.00
-1,389.00
-80.94%
Operating Profit (PBDIT)
6,773.00
9,090.00
-2,317.00
-25.49%
Interest
492.00
764.00
-272.00
-35.60%
Exceptional Items
13.00
-20.00
33.00
165.00%
Gross Profit (PBDT)
12,289.00
10,107.00
2,182.00
21.59%
Depreciation
498.00
3,594.00
-3,096.00
-86.14%
Profit Before Tax
5,796.00
4,712.00
1,084.00
23.01%
Tax
1,479.00
1,336.00
143.00
10.70%
Provisions and contingencies
0
0
0.00
Profit After Tax
4,317.00
3,092.00
1,225.00
39.62%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
4,317.00
3,092.00
1,225.00
39.62%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
284.00
-284.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4,317.00
3,376.00
941.00
27.87%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
32,448.00
58,384.00
-25,936.00
-44.42%
Earnings per share (EPS)
431.92
149.71
282.21
188.50%
Diluted Earnings per share
431.92
149.71
282.21
188.50%
Operating Profit Margin (Excl OI)
3.25%
4.67%
0.00
-1.42%
Gross Profit Margin
3.44%
10.26%
0.00
-6.82%
PAT Margin
2.36%
3.82%
0.00
-1.46%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 18,281.60 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is 6.97% vs 7.94% in Nov 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 431.70 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is 37.22% vs 53.57% in Nov 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 644.60 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is 31.98% vs 37.64% in Nov 2024
Annual - Interest
Interest 49.20 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is 61.31% vs 30.34% in Nov 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.25%
in Nov 2025Figures in %
YoY Growth in year ended Nov 2025 has improved from Nov 2024






