Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
392.30
511.22
525.09
543.71
358.21
358.10
501.87
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
392.30
511.22
525.09
543.71
358.21
358.10
501.87
Raw Material Cost
44.19
48.29
46.43
45.84
31.97
35.83
29.41
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
52.73
60.67
63.62
75.84
38.35
58.10
67.77
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
174.92
221.54
245.10
195.60
182.95
227.47
204.35
Selling and Distribution Expenses
15.73
16.99
17.30
20.72
17.67
20.29
22.59
Other Expenses
-13.86
-16.86
-18.57
-15.80
-15.19
-16.77
3.91
Total Expenditure (Excl Depreciation)
148.93
178.90
186.72
179.99
119.02
173.95
363.24
Operating Profit (PBDIT) excl Other Income
243.4
332.29999999999995
338.40000000000003
363.7
239.20000000000002
184.20000000000002
138.6
Other Income
-1.42
-0.08
0.76
1.41
1.58
1.82
3.43
Operating Profit (PBDIT)
275.09
380.20
395.93
403.28
271.75
245.56
388.89
Interest
174.92
221.54
245.10
195.60
182.95
227.47
204.35
Exceptional Items
0.15
0.19
10.72
0.69
0.00
22.25
-2.42
Gross Profit (PBDT)
314.82
428.90
446.94
463.44
286.55
280.96
432.59
Depreciation
33.29
34.03
31.71
34.44
39.69
41.31
39.87
Profit Before Tax
67.19
110.89
104.75
170.21
57.82
-19.25
139.65
Tax
3.49
3.45
4.24
4.91
0.93
-9.79
2.65
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
64.18
108.25
101.12
142.22
56.52
-14.45
122.64
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
64.18
108.25
101.12
142.22
56.52
-14.45
122.64
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.49
-0.81
-0.62
23.09
0.37
4.99
14.36
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
63.70
107.45
100.50
165.31
56.89
-9.46
137.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,483.93
1,535.03
1,533.15
1,533.35
1,507.14
1,543.16
1,458.28
Earnings per share (EPS)
0.51
0.86
0.81
1.13
0.45
-0.13
1.15
Diluted Earnings per share
0.51
0.86
0.81
1.13
0.45
-0.13
1.15
Operating Profit Margin (Excl OI)
62.04%
65.01%
64.44%
66.9%
66.77%
51.43%
27.62%
Gross Profit Margin
25.61%
28.35%
25.99%
37.64%
27.22%
6.16%
35.77%
PAT Margin
16.36%
21.18%
19.26%
26.16%
15.78%
-4.03%
24.44%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -23.26% vs -2.65% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -40.69% vs 6.87% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -27.29% vs -3.77% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -21.04% vs -9.63% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Ladder Capital Corp. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
392.30
768.27
-375.97
-48.94%
Other Operating Income
0.00
0.00
0.00
Total Operating income
392.30
768.27
-375.97
-48.94%
Raw Material Cost
44.19
365.02
-320.83
-87.89%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
52.73
0.00
52.73
Power Cost
0
0
0.00
Manufacturing Expenses
174.92
106.07
68.85
64.91%
Selling and Distribution Expenses
15.73
72.84
-57.11
-78.40%
Other Expenses
-13.86
8.87
-22.73
-256.26%
Total Expenditure (Excl Depreciation)
148.93
632.62
-483.69
-76.46%
Operating Profit (PBDIT) excl Other Income
243.37
135.65
107.72
79.41%
Other Income
-1.42
46.05
-47.47
-103.08%
Operating Profit (PBDIT)
275.09
376.47
-101.38
-26.93%
Interest
174.92
106.07
68.85
64.91%
Exceptional Items
0.15
-0.10
0.25
250.00%
Gross Profit (PBDT)
314.82
208.49
106.33
51.00%
Depreciation
33.29
194.76
-161.47
-82.91%
Profit Before Tax
67.19
75.54
-8.35
-11.05%
Tax
3.49
2.56
0.93
36.33%
Provisions and contingencies
0
0
0.00
Profit After Tax
64.18
47.60
16.58
34.83%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
64.18
47.60
16.58
34.83%
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.49
25.38
-25.87
-101.93%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
63.70
72.98
-9.28
-12.72%
Equity Capital
0
0
0.00
Face Value
0.00
0.01
0.00
Reserves
1,483.93
1,060.00
423.93
39.99%
Earnings per share (EPS)
0.51
0.25
0.26
104.00%
Diluted Earnings per share
0.51
0.25
0.26
104.00%
Operating Profit Margin (Excl OI)
62.04%
17.66%
0.00
44.38%
Gross Profit Margin
25.61%
35.18%
0.00
-9.57%
PAT Margin
16.36%
6.20%
0.00
10.16%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 39.23 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -23.26% vs -2.65% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 6.37 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -40.69% vs 6.87% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 27.65 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -27.29% vs -3.77% in Dec 2024
Annual - Interest
Interest 17.49 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -21.04% vs -9.63% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 62.04%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






