Annual Results Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'17
Mar'16
Mar'15
Mar'14
Mar'13
Mar'12
Mar'11
Net Sales
286.81
405.89
425.42
394.37
364.39
386.46
351.53
Other Operating Income
0.00
0.00
2.34
2.42
2.57
4.82
5.63
Total Operating income
286.81
405.89
427.76
396.78
366.96
391.28
357.16
Raw Material Cost
88.80
105.44
138.62
140.75
140.59
155.84
131.52
Purchase of Finished goods
30.53
73.27
72.07
36.14
28.51
32.04
31.89
(Increase) / Decrease In Stocks
-0.67
2.47
-16.84
-9.36
-18.49
-22.74
-19.54
Employee Cost
73.67
76.88
78.37
96.22
63.86
59.19
51.54
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
62.40
92.86
102.81
105.89
94.65
107.23
107.89
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
30.66
31.85
0.00
0.00
-0.00
-0.00
0.00
Total Expenditure (Excl Depreciation)
285.39
382.76
375.03
369.65
309.12
331.57
303.30
Operating Profit (PBDIT) excl Other Income
1.42
23.13
52.73
27.13
57.84
59.71
53.86
Other Income
15.43
4.18
1.77
1.64
2.61
1.24
2.13
Operating Profit (PBDIT)
16.85
27.31
54.50
28.77
60.45
60.95
55.99
Interest
40.56
38.67
38.15
37.27
31.81
25.96
18.68
Exceptional Items
0.00
-1.58
0.00
-1.24
0.00
0.00
0.00
Gross Profit (PBDT)
-23.71
-12.93
16.35
-9.73
28.65
34.98
37.31
Depreciation
17.22
15.91
11.96
17.36
21.83
22.89
18.82
Profit Before Tax
-40.93
-28.84
4.40
-27.09
6.82
12.09
18.49
Tax
0.01
3.97
1.29
0.67
1.67
2.55
6.14
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-40.94
-32.81
3.10
-27.76
5.15
9.54
12.35
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-40.94
-32.81
3.10
-27.76
5.15
9.54
12.35
Share in Profit of Associates
0.97
0.48
0.19
0.23
0.15
0.10
-0.08
Minority Interest
-0.01
0.03
-0.02
-0.00
-0.05
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-39.98
-32.30
3.27
-27.53
5.24
9.64
12.27
Equity Capital
10.94
10.94
10.94
10.94
10.94
10.94
10.94
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
14.88
54.90
87.87
85.44
112.00
107.51
100.42
Earnings per share (EPS)
-36.54
-29.52
2.99
-25.16
4.79
8.81
11.21
Diluted Earnings per share
-36.54
-29.52
2.99
-25.16
4.79
8.81
11.21
Operating Profit Margin (Excl OI)
0.49%
5.7%
12.33%
6.84%
15.76%
15.26%
15.08%
Gross Profit Margin
-8.27%
-3.19%
3.82%
-2.45%
7.81%
8.94%
10.45%
PAT Margin
-14.28%
-8.08%
0.73%
-7.0%
1.4%
2.44%
3.46%
Public Share Holdings (%)
36.84%
36.84%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2017 is -29.34% vs -4.59% in Mar 2016
Consolidate Net Profit
YoY Growth in year ended Mar 2017 is -23.78% vs -1,087.77% in Mar 2016
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2017 is -93.86% vs -56.14% in Mar 2016
Interest
YoY Growth in year ended Mar 2017 is 4.89% vs 1.36% in Mar 2016
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2017 has fallen from Mar 2016
Compare Annual Results Of Lak. Prec. Screw With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
286.81
0.29
286.52
98,800.00%
Other Operating Income
0.00
0.00
0.00
Total Operating income
286.81
0.29
286.52
98,800.00%
Raw Material Cost
88.80
0.00
88.80
Purchase of Finished goods
30.53
0.00
30.53
(Increase) / Decrease In Stocks
-0.67
0.35
-1.02
-291.43%
Employee Cost
73.67
1.28
72.39
5,655.47%
Power Cost
0.00
0.23
-0.23
-100.00%
Manufacturing Expenses
62.40
2.31
60.09
2,601.30%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
30.66
-0.00
30.66
Total Expenditure (Excl Depreciation)
285.39
4.17
281.22
6,743.88%
Operating Profit (PBDIT) excl Other Income
1.42
-3.88
5.30
136.60%
Other Income
15.43
0.16
15.27
9,543.75%
Operating Profit (PBDIT)
16.85
-3.72
20.57
552.96%
Interest
40.56
0.22
40.34
18,336.36%
Exceptional Items
0.00
-0.06
0.06
100.00%
Gross Profit (PBDT)
-23.71
-4.01
-19.70
-491.27%
Depreciation
17.22
0.94
16.28
1,731.91%
Profit Before Tax
-40.93
-4.95
-35.98
-726.87%
Tax
0.01
-0.12
0.13
108.33%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-40.94
-4.83
-36.11
-747.62%
Extraordinary Items
0.00
-0.46
0.46
100.00%
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
-40.94
-5.30
-35.64
-672.45%
Share in Profit of Associates
0.97
0.00
0.97
Minority Interest
-0.01
0.00
-0.01
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-39.98
-5.30
-34.68
-654.34%
Equity Capital
10.94
2.96
7.98
269.59%
Face Value
10.00
2.00
0.00
Reserves
14.88
23.27
-8.39
-36.06%
Earnings per share (EPS)
-36.54
-3.26
-33.28
-1,020.86%
Diluted Earnings per share
-36.54
-3.57
-32.97
-923.53%
Operating Profit Margin (Excl OI)
0.49%
-1,343.94%
0.00
1,344.43%
Gross Profit Margin
-8.27%
-1,386.16%
0.00
1,377.89%
PAT Margin
-14.28%
-1,671.97%
0.00
1,657.69%
Public Share Holdings (%)
36.84%
45.05%
-8.21
-8.21%
Pledged Promotor Holding (%)
0.00%
24.07%
-24.07
-24.07%
Annual - Net Sales
Net Sales 286.81 Cr
in Mar 2017Figures in Cr
YoY Growth in year ended Mar 2017 is -29.34% vs -4.59% in Mar 2016
Annual - Consolidate Net Profit
Consolidate Net Profit -39.98 Cr
in Mar 2017Figures in Cr
YoY Growth in year ended Mar 2017 is -23.78% vs -1,087.77% in Mar 2016
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1.42 Cr
in Mar 2017Figures in Cr
YoY Growth in year ended Mar 2017 is -93.86% vs -56.14% in Mar 2016
Annual - Interest
Interest 40.56 Cr
in Mar 2017Figures in Cr
YoY Growth in year ended Mar 2017 is 4.89% vs 1.36% in Mar 2016
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.49%
in Mar 2017Figures in %
YoY Growth in year ended Mar 2017 has fallen from Mar 2016
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
