Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'17
Mar'16
Mar'15
Mar'14
Mar'13
Mar'12
Mar'11
Net Sales
256.41
371.41
422.68
391.10
360.41
380.99
347.27
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
256.41
371.41
422.68
391.10
360.41
380.99
347.27
Raw Material Cost
247.98
323.72
341.73
344.18
288.37
287.11
283.36
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
73.67
76.87
78.37
96.22
63.86
59.19
52.99
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
40.56
38.67
38.15
37.27
25.01
19.61
13.23
Selling and Distribution Expenses
20.61
35.14
38.59
34.22
35.31
57.23
33.46
Other Expenses
-113.76
-113.40
-113.98
-131.54
-87.70
-77.76
-65.29
Total Expenditure (Excl Depreciation)
269.07
361.01
382.86
380.36
324.84
345.38
317.74
Operating Profit (PBDIT) excl Other Income
-12.66
10.40
39.82
10.75
35.56
35.60
29.53
Other Income
15.52
42.62
4.10
2.38
-3.95
-2.48
1.83
Operating Profit (PBDIT)
19.91
65.77
54.50
28.78
52.88
55.29
49.45
Interest
40.56
38.67
38.15
37.27
25.01
19.61
13.23
Exceptional Items
-2.54
-39.96
0.00
-1.24
0.77
0.00
1.10
Gross Profit (PBDT)
8.43
47.69
80.95
46.92
72.04
93.87
63.91
Depreciation
17.74
15.98
11.96
17.36
21.83
22.89
18.82
Profit Before Tax
-40.93
-28.84
4.40
-27.09
6.81
12.78
18.49
Tax
0.01
3.97
1.31
0.67
1.67
3.24
6.14
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-39.98
-32.30
3.28
-27.53
5.30
9.64
12.27
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-39.98
-32.30
3.28
-27.53
5.30
9.64
12.27
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.01
-0.03
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-39.97
-32.33
3.28
-27.53
5.30
9.64
12.27
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
25.82
65.84
98.82
96.38
122.95
118.45
111.36
Earnings per share (EPS)
-36.54
-29.52
2.99
-25.16
4.84
8.81
11.21
Diluted Earnings per share
-36.54
-29.52
2.99
-25.16
4.84
8.81
11.21
Operating Profit Margin (Excl OI)
-5.2%
1.93%
9.1%
2.31%
9.71%
9.16%
8.29%
Gross Profit Margin
-9.05%
-3.46%
3.87%
-2.49%
7.95%
9.36%
10.74%
PAT Margin
-15.59%
-8.7%
0.77%
-7.04%
1.47%
2.53%
3.53%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2017 is -30.96% vs -12.13% in Mar 2016
Consolidate Net Profit
YoY Growth in year ended Mar 2017 is -23.63% vs -1,085.67% in Mar 2016
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2017 is -81.04% vs -54.07% in Mar 2016
Interest
YoY Growth in year ended Mar 2017 is 4.89% vs 1.36% in Mar 2016
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2017 has fallen from Mar 2016
Compare Annual Results Of Lak. Prec. Screw With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
256.41
0
256.41
Other Operating Income
0.00
0.00
0.00
Total Operating income
256.41
0
256.41
Raw Material Cost
247.98
0
247.98
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
73.67
0
73.67
Power Cost
0
0
0.00
Manufacturing Expenses
40.56
0
40.56
Selling and Distribution Expenses
20.61
0
20.61
Other Expenses
-113.76
0.00
-113.76
Total Expenditure (Excl Depreciation)
269.07
0
269.07
Operating Profit (PBDIT) excl Other Income
-12.66
0.00
-12.66
Other Income
15.52
0
15.52
Operating Profit (PBDIT)
19.91
0
19.91
Interest
40.56
0
40.56
Exceptional Items
-2.54
0
-2.54
Gross Profit (PBDT)
8.43
0
8.43
Depreciation
17.74
0
17.74
Profit Before Tax
-40.93
0
-40.93
Tax
0.01
0
0.01
Provisions and contingencies
0.00
0
0.00
Profit After Tax
-39.98
0
-39.98
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-39.98
0
-39.98
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.01
0
0.01
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-39.97
0
-39.97
Equity Capital
0
0
0.00
Face Value
10.00
0
0.00
Reserves
25.82
0
25.82
Earnings per share (EPS)
-36.54
0
-36.54
Diluted Earnings per share
-36.54
0
-36.54
Operating Profit Margin (Excl OI)
-5.20%
0%
0.00
-5.20%
Gross Profit Margin
-9.05%
0%
0.00
-9.05%
PAT Margin
-15.59%
0%
0.00
-15.59%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 256.41 Cr
in Mar 2017Figures in Cr
YoY Growth in year ended Mar 2017 is -30.96% vs -12.13% in Mar 2016
Annual - Consolidate Net Profit
Consolidate Net Profit -39.97 Cr
in Mar 2017Figures in Cr
YoY Growth in year ended Mar 2017 is -23.63% vs -1,085.67% in Mar 2016
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4.39 Cr
in Mar 2017Figures in Cr
YoY Growth in year ended Mar 2017 is -81.04% vs -54.07% in Mar 2016
Annual - Interest
Interest 40.56 Cr
in Mar 2017Figures in Cr
YoY Growth in year ended Mar 2017 is 4.89% vs 1.36% in Mar 2016
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -5.20%
in Mar 2017Figures in %
YoY Growth in year ended Mar 2017 has fallen from Mar 2016






