Lam Dong Minerals & Building Materials JSC

  • Market Cap: Small Cap
  • Industry: Furniture, Home Furnishing
  • ISIN: VN000000LBM4
VND
36,000.00
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
8,73,018.59
9,01,723.78
11,13,267.98
7,87,824.72
6,04,352.20
5,88,934.51
5,32,808.05
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
8,73,018.59
9,01,723.78
11,13,267.98
7,87,824.72
6,04,352.20
5,88,934.51
5,32,808.05
Raw Material Cost
6,78,858.90
6,45,753.60
8,60,334.82
6,14,080.05
4,66,285.94
4,67,584.27
4,16,627.39
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
1,59,142.11
1,79,209.41
1,33,326.83
94,070.35
85,611.40
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4,212.71
4,438.52
837.21
5.22
0.00
63.98
61.41
Selling and Distribution Expenses
86,015.12
90,900.92
1,01,018.34
73,348.21
53,132.19
46,719.77
42,915.63
Other Expenses
-421.27
-16,358.06
-18,004.66
-13,333.20
-9,407.04
-8,567.54
-6.14
Total Expenditure (Excl Depreciation)
7,64,874.02
7,36,654.51
9,61,353.16
6,87,428.25
5,19,418.13
5,14,304.04
4,59,543.02
Operating Profit (PBDIT) excl Other Income
108144.59999999999
165069.3
151914.8
100396.5
84934.1
74630.5
73265
Other Income
216.13
1,433.25
2,194.61
1,317.86
334.15
3,808.17
-2,833.05
Operating Profit (PBDIT)
1,82,352.94
2,41,151.63
2,26,533.97
1,61,574.34
1,33,679.84
1,19,597.06
1,03,523.06
Interest
4,212.71
4,438.52
837.21
5.22
0.00
63.98
61.41
Exceptional Items
0.00
8.55
105.54
75.39
0.00
0.00
0.00
Gross Profit (PBDT)
1,94,159.69
2,55,970.18
2,52,933.16
1,73,744.67
1,38,066.26
1,21,350.24
1,16,180.66
Depreciation
73,992.24
76,845.14
74,170.76
61,021.93
49,437.07
42,185.94
34,385.08
Profit Before Tax
1,04,147.99
1,59,876.53
1,51,631.54
1,00,622.59
84,242.77
77,347.14
69,076.57
Tax
21,522.64
34,635.66
30,192.49
18,466.67
15,872.32
16,100.29
13,958.48
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
82,465.21
1,25,083.35
1,21,158.17
81,754.67
66,842.23
58,378.91
52,193.58
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
82,465.21
1,25,083.35
1,21,158.17
81,754.67
66,842.23
58,378.91
52,193.58
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
160.14
157.51
280.89
401.24
1,528.22
2,867.94
2,924.50
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
82,625.35
1,25,240.87
1,21,439.06
82,155.91
68,370.45
61,246.85
55,118.09
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
6,09,855.48
5,96,052.63
5,28,969.28
4,29,548.52
3,71,999.47
3,26,231.90
2,49,207.61
Earnings per share (EPS)
0.0
3127.08
3028.95
2043.87
1671.06
1550.6
1535.11
Diluted Earnings per share
0.0
3127.08
3028.95
2043.87
1671.06
1550.6
1535.11
Operating Profit Margin (Excl OI)
12.39%
18.06%
13.49%
12.6%
13.88%
12.5%
13.51%
Gross Profit Margin
20.41%
26.25%
20.28%
20.52%
22.12%
20.3%
19.42%
PAT Margin
9.45%
13.87%
10.88%
10.38%
11.06%
9.91%
9.8%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -3.18% vs -19.00% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -34.03% vs 3.13% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -24.02% vs 6.86% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -5.09% vs 430.16% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Lam Dong Minerals & Building Materials JSC With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
8,73,018.59
1,36,026.57
7,36,992.02
541.80%
Other Operating Income
0.00
0.00
0.00
Total Operating income
8,73,018.59
1,36,026.57
7,36,992.02
541.80%
Raw Material Cost
6,78,858.90
78,063.44
6,00,795.46
769.62%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
20,338.48
-20,338.48
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
4,212.71
2,971.03
1,241.68
41.79%
Selling and Distribution Expenses
86,015.12
22,985.50
63,029.62
274.21%
Other Expenses
-421.27
-2,330.95
1,909.68
81.93%
Total Expenditure (Excl Depreciation)
7,64,874.02
1,01,048.93
6,63,825.09
656.93%
Operating Profit (PBDIT) excl Other Income
1,08,144.57
34,977.64
73,166.93
209.18%
Other Income
216.13
-8,911.98
9,128.11
102.43%
Operating Profit (PBDIT)
1,82,352.94
30,692.09
1,51,660.85
494.14%
Interest
4,212.71
2,971.03
1,241.68
41.79%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1,94,159.69
57,963.14
1,36,196.55
234.97%
Depreciation
73,992.24
4,626.44
69,365.80
1,499.33%
Profit Before Tax
1,04,147.99
23,094.63
81,053.36
350.96%
Tax
21,522.64
5,927.69
15,594.95
263.09%
Provisions and contingencies
0
0
0.00
Profit After Tax
82,465.21
17,166.94
65,298.27
380.37%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
82,465.21
17,166.94
65,298.27
380.37%
Share in Profit of Associates
0
0
0.00
Minority Interest
160.14
0.00
160.14
Other related items
0.00
0.00
0.00
Consolidated Net Profit
82,625.35
17,166.94
65,458.41
381.31%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
6,09,855.48
4,25,925.46
1,83,930.02
43.18%
Earnings per share (EPS)
0.00
556.30
-556.30
-100.00%
Diluted Earnings per share
0.00
556.30
-556.30
-100.00%
Operating Profit Margin (Excl OI)
12.39%
25.71%
0.00
-13.32%
Gross Profit Margin
20.41%
20.38%
0.00
0.03%
PAT Margin
9.45%
12.62%
0.00
-3.17%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 87,301.86 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -3.18% vs -19.00% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 8,262.53 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -34.03% vs 3.13% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 18,213.68 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -24.02% vs 6.86% in Dec 2023

Annual - Interest
Interest 421.27 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -5.09% vs 430.16% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.39%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023