Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Jun'18
Jun'17
Net Sales
5,118.94
6,106.64
5,761.25
5,119.44
5,316.20
5,374.27
4,814.41
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,118.94
6,106.64
5,761.25
5,119.44
5,316.20
5,374.27
4,814.41
Raw Material Cost
4,243.94
4,964.21
4,480.10
3,930.48
4,166.36
4,247.91
3,795.83
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
448.08
467.95
434.79
408.49
385.32
360.61
333.31
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.21
0.30
0.28
0.24
0.00
0.00
0.05
Selling and Distribution Expenses
829.41
896.89
906.08
856.88
795.42
770.12
726.64
Other Expenses
-44.83
-46.82
-43.51
-40.87
-38.53
-36.06
-33.34
Total Expenditure (Excl Depreciation)
5,073.34
5,861.10
5,386.18
4,787.36
4,961.78
5,018.03
4,522.47
Operating Profit (PBDIT) excl Other Income
45.599999999999994
245.5
375.09999999999997
332.1
354.4
356.2
291.90000000000003
Other Income
43.27
34.14
33.48
67.94
43.82
34.96
19.34
Operating Profit (PBDIT)
165.94
345.65
471.46
468.39
460.03
451.30
372.57
Interest
0.21
0.30
0.28
0.24
0.00
0.00
0.05
Exceptional Items
1.48
6.06
12.49
-0.14
-0.12
-0.65
7.33
Gross Profit (PBDT)
875.00
1,142.43
1,281.15
1,188.96
1,149.85
1,126.36
1,018.58
Depreciation
76.64
65.98
62.91
68.38
61.79
59.60
60.79
Profit Before Tax
90.57
285.43
420.75
399.63
398.13
391.06
319.07
Tax
5.22
28.17
63.05
82.74
58.05
64.68
46.02
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
85.35
257.26
357.70
316.89
340.08
326.38
273.05
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
85.35
257.26
357.70
316.89
340.08
326.38
273.05
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
85.35
257.26
357.70
316.89
340.08
326.38
273.05
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,786.31
2,959.12
2,880.66
2,476.90
2,323.83
2,159.47
1,894.79
Earnings per share (EPS)
0.36
1.09
1.51
1.34
1.43
1.37
1.12
Diluted Earnings per share
0.36
1.09
1.51
1.34
1.43
1.37
1.12
Operating Profit Margin (Excl OI)
0.9%
4.02%
6.51%
6.49%
6.67%
6.64%
6.07%
Gross Profit Margin
3.27%
5.75%
8.4%
9.14%
8.65%
8.39%
7.89%
PAT Margin
1.67%
4.21%
6.21%
6.19%
6.4%
6.07%
5.67%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jun 2023 is -16.17% vs 6.00% in Jun 2022
Consolidate Net Profit
YoY Growth in year ended Jun 2023 is -66.85% vs -28.07% in Jun 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jun 2023 is -60.61% vs -28.88% in Jun 2022
Interest
YoY Growth in year ended Jun 2023 is -33.33% vs 0.00% in Jun 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jun 2023 has fallen from Jun 2022
Compare Annual Results Of Lam Soon (Hong Kong) Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
5,118.94
791.60
4,327.34
546.66%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,118.94
791.60
4,327.34
546.66%
Raw Material Cost
4,243.94
570.83
3,673.11
643.47%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
448.08
38.06
410.02
1,077.30%
Power Cost
0
0
0.00
Manufacturing Expenses
0.21
7.17
-6.96
-97.07%
Selling and Distribution Expenses
829.41
57.67
771.74
1,338.20%
Other Expenses
-44.83
-1.86
-42.97
-2,310.22%
Total Expenditure (Excl Depreciation)
5,073.34
655.12
4,418.22
674.41%
Operating Profit (PBDIT) excl Other Income
45.59
136.48
-90.89
-66.60%
Other Income
43.27
20.67
22.60
109.34%
Operating Profit (PBDIT)
165.94
181.80
-15.86
-8.72%
Interest
0.21
7.17
-6.96
-97.07%
Exceptional Items
1.48
-13.64
15.12
110.85%
Gross Profit (PBDT)
875.00
220.77
654.23
296.34%
Depreciation
76.64
24.65
51.99
210.91%
Profit Before Tax
90.57
136.34
-45.77
-33.57%
Tax
5.22
24.00
-18.78
-78.25%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
85.35
112.34
-26.99
-24.03%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
85.35
112.34
-26.99
-24.03%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
85.35
112.34
-26.99
-24.03%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,786.31
1,268.18
1,518.13
119.71%
Earnings per share (EPS)
0.36
0.11
0.25
227.27%
Diluted Earnings per share
0.36
0.11
0.25
227.27%
Operating Profit Margin (Excl OI)
0.90%
17.24%
0.00
-16.34%
Gross Profit Margin
3.27%
20.34%
0.00
-17.07%
PAT Margin
1.67%
14.19%
0.00
-12.52%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 511.89 Million
in Jun 2023Figures in Million
YoY Growth in year ended Jun 2023 is -16.17% vs 6.00% in Jun 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 8.53 Million
in Jun 2023Figures in Million
YoY Growth in year ended Jun 2023 is -66.85% vs -28.07% in Jun 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 12.27 Million
in Jun 2023Figures in Million
YoY Growth in year ended Jun 2023 is -60.61% vs -28.88% in Jun 2022
Annual - Interest
Interest 0.02 Million
in Jun 2023Figures in Million
YoY Growth in year ended Jun 2023 is -33.33% vs 0.00% in Jun 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.90%
in Jun 2023Figures in %
YoY Growth in year ended Jun 2023 has fallen from Jun 2022






