Landmark Holding JSC

  • Market Cap: N/A
  • Industry: Realty
  • ISIN: VN000000LMH1
VND
1,200.00
-200 (-14.29%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Dec'16
Net Sales
25,354.34
22,009.87
72,945.99
12,39,739.88
30,09,179.02
12,53,872.48
2,68,842.86
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
25,354.34
22,009.87
72,945.99
12,39,739.88
30,09,179.02
12,53,872.48
2,68,842.86
Raw Material Cost
22,975.15
41,643.38
66,472.67
12,36,370.47
29,59,255.50
12,21,395.14
2,59,741.61
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
2,044.49
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
5,540.79
7,039.23
10,488.46
11,797.36
26,078.06
8,150.39
1,610.82
Selling and Distribution Expenses
20,456.47
85,489.86
74,341.52
25,015.08
29,836.24
11,256.73
4,812.89
Other Expenses
-554.08
-703.92
-1,048.85
-1,179.74
-2,607.81
-1,019.49
-161.08
Total Expenditure (Excl Depreciation)
43,431.62
1,27,133.24
1,40,814.19
12,61,385.55
29,89,091.74
12,32,651.87
2,64,554.50
Operating Profit (PBDIT) excl Other Income
-18077.3
-105123.4
-67868.2
-21645.7
20087.3
21220.6
4288.4
Other Income
1,404.89
-374.86
-2,534.42
-17,116.73
15,568.48
3,124.21
958.17
Operating Profit (PBDIT)
-16,691.60
-1,05,491.71
-70,083.52
-37,646.90
37,144.80
25,341.53
5,380.10
Interest
5,540.79
7,039.23
10,488.46
11,797.36
26,078.06
8,150.39
1,610.82
Exceptional Items
0.00
0.00
0.00
18,556.98
14,577.48
-50.00
0.00
Gross Profit (PBDT)
2,379.19
-19,633.51
6,473.32
3,369.41
49,923.52
32,477.34
9,101.25
Depreciation
0.00
11.20
340.46
1,119.50
1,497.54
1,018.13
139.58
Profit Before Tax
-22,232.39
-1,12,542.14
-80,912.44
-32,006.78
24,146.68
16,123.01
3,629.70
Tax
0.00
276.33
0.00
0.00
4,616.50
3,374.50
760.91
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-22,232.39
-1,12,818.47
-80,912.44
-32,006.78
19,833.08
12,748.51
2,868.79
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-22,232.39
-1,12,818.47
-80,912.44
-32,006.78
19,833.08
12,748.51
2,868.79
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
-302.89
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-22,232.39
-1,12,818.47
-80,912.44
-32,006.78
19,530.19
12,748.51
2,868.79
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
26,887.63
49,120.01
1,50,383.29
2,31,295.73
2,67,961.25
2,48,128.17
32,379.66
Earnings per share (EPS)
-867.44
-4401.81
-3156.94
-1373.68
773.82
497.41
111.93
Diluted Earnings per share
-867.44
-4401.81
-3156.94
-1373.68
773.82
497.41
111.93
Operating Profit Margin (Excl OI)
-71.37%
-477.64%
-93.07%
-1.75%
0.67%
1.69%
1.59%
Gross Profit Margin
-87.69%
-511.27%
-110.45%
-2.49%
0.85%
1.37%
1.4%
PAT Margin
-87.69%
-512.58%
-110.92%
-2.58%
0.66%
1.02%
1.07%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2022 is 15.19% vs -69.83% in Dec 2021

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2022 is 80.29% vs -39.43% in Dec 2021

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2022 is 82.78% vs -55.62% in Dec 2021

stock-summary

Interest

YoY Growth in year ended Dec 2022 is -21.29% vs -32.89% in Dec 2021

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2022 has improved from Dec 2021

Compare Annual Results Of Landmark Holding JSC With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
25,354.34
0
25,354.34
Other Operating Income
0.00
0.00
0.00
Total Operating income
25,354.34
0
25,354.34
Raw Material Cost
22,975.15
0
22,975.15
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
5,540.79
0
5,540.79
Selling and Distribution Expenses
20,456.47
0
20,456.47
Other Expenses
-554.08
0.00
-554.08
Total Expenditure (Excl Depreciation)
43,431.62
0
43,431.62
Operating Profit (PBDIT) excl Other Income
-18,077.28
0.00
-18,077.28
Other Income
1,404.89
0
1,404.89
Operating Profit (PBDIT)
-16,691.60
0
-16,691.60
Interest
5,540.79
0
5,540.79
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
2,379.19
0
2,379.19
Depreciation
0.00
0
0.00
Profit Before Tax
-22,232.39
0
-22,232.39
Tax
0.00
0
0.00
Provisions and contingencies
0.00
0
0.00
Profit After Tax
-22,232.39
0
-22,232.39
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-22,232.39
0
-22,232.39
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-22,232.39
0
-22,232.39
Equity Capital
0
0
0.00
Face Value
10,000.00
0
0.00
Reserves
26,887.63
0
26,887.63
Earnings per share (EPS)
-867.44
0
-867.44
Diluted Earnings per share
-867.44
0
-867.44
Operating Profit Margin (Excl OI)
-71.37%
0%
0.00
-71.37%
Gross Profit Margin
-87.69%
0%
0.00
-87.69%
PAT Margin
-87.69%
0%
0.00
-87.69%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,535.43 Million
in Dec 2022

Figures in Million
stock-summary

YoY Growth in year ended Dec 2022 is 15.19% vs -69.83% in Dec 2021

Annual - Consolidate Net Profit
Consolidate Net Profit -2,223.24 Million
in Dec 2022

Figures in Million
stock-summary

YoY Growth in year ended Dec 2022 is 80.29% vs -39.43% in Dec 2021

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -1,809.65 Million
in Dec 2022

Figures in Million
stock-summary

YoY Growth in year ended Dec 2022 is 82.78% vs -55.62% in Dec 2021

Annual - Interest
Interest 554.08 Million
in Dec 2022

Figures in Million
stock-summary

YoY Growth in year ended Dec 2022 is -21.29% vs -32.89% in Dec 2021

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -71.37%
in Dec 2022

Figures in %
stock-summary

YoY Growth in year ended Dec 2022 has improved from Dec 2021