Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
4,819.24
5,303.32
7,436.56
6,537.57
4,132.98
4,084.58
4,615.14
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,819.24
5,303.32
7,436.56
6,537.57
4,132.98
4,084.58
4,615.14
Raw Material Cost
4,194.73
4,589.08
6,476.34
5,671.48
3,579.49
3,514.17
4,067.21
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
3.62
3.98
3.95
3.14
3.35
Selling and Distribution Expenses
217.71
211.80
221.28
221.28
167.63
158.95
188.21
Other Expenses
0.00
0.00
-0.36
-0.40
-0.40
-0.31
-0.34
Total Expenditure (Excl Depreciation)
4,412.44
4,800.88
6,697.61
5,892.76
3,747.12
3,673.12
4,255.42
Operating Profit (PBDIT) excl Other Income
406.8
502.40000000000003
738.9
644.8000000000001
385.90000000000003
411.5
359.7
Other Income
20.23
10.65
11.72
5.55
1.71
2.99
4.60
Operating Profit (PBDIT)
311.07
402.81
637.10
557.91
315.19
341.32
376.09
Interest
0.00
0.00
3.62
3.98
3.95
3.14
3.35
Exceptional Items
-0.01
3.44
-8.56
-2.63
-16.39
2.05
-0.79
Gross Profit (PBDT)
624.51
714.24
960.23
866.08
553.50
570.41
547.93
Depreciation
56.74
58.15
57.45
49.61
45.85
44.47
43.57
Profit Before Tax
254.33
348.10
567.46
501.69
249.00
295.76
328.38
Tax
58.38
83.70
136.55
120.17
56.89
68.06
73.17
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
195.95
264.39
430.91
381.52
192.11
227.72
255.28
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
195.95
264.39
430.91
381.52
192.11
227.72
255.28
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
-0.02
-0.07
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
195.95
264.39
430.91
381.52
192.11
227.70
255.21
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
972.44
983.92
887.22
862.01
691.84
721.47
686.82
Earnings per share (EPS)
5.51
7.36
11.76
9.98
4.98
5.72
6.18
Diluted Earnings per share
5.51
7.36
11.76
9.98
4.98
5.72
6.18
Operating Profit Margin (Excl OI)
4.86%
6.3%
7.64%
7.69%
6.48%
7.19%
7.11%
Gross Profit Margin
6.45%
7.66%
8.4%
8.43%
7.13%
8.33%
8.06%
PAT Margin
4.07%
4.99%
5.79%
5.84%
4.65%
5.58%
5.53%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -9.13% vs -28.69% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -25.91% vs -38.64% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -25.85% vs -37.29% in Dec 2023
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Landstar System, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
4,819.24
7,410.08
-2,590.84
-34.96%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,819.24
7,410.08
-2,590.84
-34.96%
Raw Material Cost
4,194.73
6,619.28
-2,424.55
-36.63%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
2,821.99
-2,821.99
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
171.16
-171.16
-100.00%
Selling and Distribution Expenses
217.71
468.44
-250.73
-53.52%
Other Expenses
0.00
-299.31
299.31
100.00%
Total Expenditure (Excl Depreciation)
4,412.44
7,087.72
-2,675.28
-37.75%
Operating Profit (PBDIT) excl Other Income
406.81
322.36
84.45
26.20%
Other Income
20.23
111.26
-91.03
-81.82%
Operating Profit (PBDIT)
311.07
1,098.92
-787.85
-71.69%
Interest
0.00
171.16
-171.16
-100.00%
Exceptional Items
-0.01
14.08
-14.09
-100.07%
Gross Profit (PBDT)
624.51
790.80
-166.29
-21.03%
Depreciation
56.74
792.80
-736.06
-92.84%
Profit Before Tax
254.33
149.05
105.28
70.63%
Tax
58.38
32.96
25.42
77.12%
Provisions and contingencies
0
0
0.00
Profit After Tax
195.95
117.63
78.32
66.58%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
195.95
117.63
78.32
66.58%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-1.54
1.54
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
195.95
116.09
79.86
68.79%
Equity Capital
0
0
0.00
Face Value
0.01
0.01
0.00
Reserves
972.44
7,108.97
-6,136.53
-86.32%
Earnings per share (EPS)
5.51
0.73
4.78
654.79%
Diluted Earnings per share
5.51
0.73
4.78
654.79%
Operating Profit Margin (Excl OI)
4.86%
2.63%
0.00
2.23%
Gross Profit Margin
6.45%
12.71%
0.00
-6.26%
PAT Margin
4.07%
1.59%
0.00
2.48%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 481.92 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -9.13% vs -28.69% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 19.59 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -25.91% vs -38.64% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 29.08 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -25.85% vs -37.29% in Dec 2023
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.86%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






