Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
56,549.66
71,179.12
62,794.33
58,458.69
51,579.68
49,458.69
43,593.26
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
56,549.66
71,179.12
62,794.33
58,458.69
51,579.68
49,458.69
43,593.26
Raw Material Cost
51,970.96
65,720.63
58,440.10
54,315.58
47,536.47
45,480.27
40,223.42
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
282.78
285.05
337.09
335.64
346.35
326.02
260.21
Selling and Distribution Expenses
1,262.07
1,405.08
1,044.98
1,011.78
1,072.37
1,193.87
1,129.10
Other Expenses
-25.30
-24.95
-30.67
-30.57
-32.71
-30.50
-24.08
Total Expenditure (Excl Depreciation)
53,262.80
67,161.30
59,515.47
55,357.33
48,628.05
46,695.17
41,371.95
Operating Profit (PBDIT) excl Other Income
3286.9
4017.7999999999997
3278.8999999999996
3101.3999999999996
2951.6000000000004
2763.5
2221.3
Other Income
393.67
197.06
202.63
500.34
245.10
-61.18
249.18
Operating Profit (PBDIT)
3,941.85
4,442.67
3,690.46
3,802.95
3,260.12
2,796.62
2,587.94
Interest
282.78
285.05
337.09
335.64
346.35
326.02
260.21
Exceptional Items
31.18
49.86
-102.86
-18.07
-51.02
99.09
-92.89
Gross Profit (PBDT)
4,578.71
5,458.48
4,354.23
4,143.10
4,043.21
3,978.42
3,369.84
Depreciation
272.12
228.47
222.53
207.63
68.34
76.52
85.03
Profit Before Tax
3,418.13
3,979.01
3,027.98
3,241.62
2,794.42
2,493.17
2,149.81
Tax
874.26
1,003.62
760.13
794.37
722.09
662.89
586.02
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,949.80
2,214.40
1,700.34
1,876.31
1,586.02
1,408.01
1,204.54
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,949.80
2,214.40
1,700.34
1,876.31
1,586.02
1,408.01
1,204.54
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
594.07
761.00
567.51
570.94
486.31
422.27
359.25
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,543.87
2,975.39
2,267.85
2,447.24
2,072.33
1,830.28
1,563.79
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
12,498.09
11,573.98
10,128.06
9,191.14
7,964.90
7,019.97
6,194.33
Earnings per share (EPS)
3.73
4.23
3.25
3.59
3.03
2.69
2.3
Diluted Earnings per share
3.73
4.23
3.25
3.59
3.03
2.69
2.3
Operating Profit Margin (Excl OI)
5.79%
5.64%
5.2%
5.29%
5.71%
5.62%
5.17%
Gross Profit Margin
6.53%
5.91%
5.18%
5.9%
5.55%
5.2%
5.13%
PAT Margin
3.45%
3.11%
2.71%
3.21%
3.07%
2.85%
2.76%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -20.55% vs 13.35% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -14.50% vs 31.20% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -16.43% vs 21.73% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -0.81% vs -15.43% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Lao Feng Xiang Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
56,549.66
0
56,549.66
Other Operating Income
0.00
0.00
0.00
Total Operating income
56,549.66
0
56,549.66
Raw Material Cost
51,970.96
0
51,970.96
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
282.78
0
282.78
Selling and Distribution Expenses
1,262.07
0
1,262.07
Other Expenses
-25.30
0.00
-25.30
Total Expenditure (Excl Depreciation)
53,262.80
0
53,262.80
Operating Profit (PBDIT) excl Other Income
3,286.87
0.00
3,286.87
Other Income
393.67
0
393.67
Operating Profit (PBDIT)
3,941.85
0
3,941.85
Interest
282.78
0
282.78
Exceptional Items
31.18
0
31.18
Gross Profit (PBDT)
4,578.71
0
4,578.71
Depreciation
272.12
0
272.12
Profit Before Tax
3,418.13
0
3,418.13
Tax
874.26
0
874.26
Provisions and contingencies
0
0
0.00
Profit After Tax
1,949.80
0
1,949.80
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,949.80
0
1,949.80
Share in Profit of Associates
0
0
0.00
Minority Interest
594.07
0
594.07
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,543.87
0
2,543.87
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
12,498.09
0
12,498.09
Earnings per share (EPS)
3.73
0
3.73
Diluted Earnings per share
3.73
0
3.73
Operating Profit Margin (Excl OI)
5.79%
0%
0.00
5.79%
Gross Profit Margin
6.53%
0%
0.00
6.53%
PAT Margin
3.45%
0%
0.00
3.45%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 5,654.97 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -20.55% vs 13.35% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 254.39 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -14.50% vs 31.20% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 354.82 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -16.43% vs 21.73% in Dec 2023
Annual - Interest
Interest 28.28 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -0.81% vs -15.43% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.79%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






