Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
7,670.80
6,643.29
6,327.65
5,604.38
1,396.53
1,464.90
1,391.18
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
7,670.80
6,643.29
6,327.65
5,604.38
1,396.53
1,464.90
1,391.18
Raw Material Cost
7,082.18
5,967.13
5,774.34
5,188.20
1,248.74
1,286.01
1,201.68
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
45.86
47.24
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
9.65
72.38
92.04
72.36
18.64
22.74
23.30
Selling and Distribution Expenses
203.92
208.53
191.31
152.94
81.08
82.75
80.17
Other Expenses
-0.97
-7.24
-9.20
-7.24
-6.45
-7.00
-2.33
Total Expenditure (Excl Depreciation)
7,286.10
6,175.66
5,965.65
5,341.14
1,329.83
1,368.76
1,281.86
Operating Profit (PBDIT) excl Other Income
384.7
467.59999999999997
362
263.2
66.7
96.1
109.3
Other Income
106.58
59.92
37.78
126.63
-7.85
23.70
-1.49
Operating Profit (PBDIT)
602.73
617.81
471.57
469.87
79.74
152.33
123.91
Interest
9.65
72.38
92.04
72.36
18.64
22.74
23.30
Exceptional Items
8.54
74.66
116.90
-19.93
-3.70
32.77
17.72
Gross Profit (PBDT)
588.62
676.16
553.30
416.18
147.78
178.89
189.49
Depreciation
111.45
90.26
71.79
80.01
20.89
20.29
16.08
Profit Before Tax
490.17
529.83
424.64
297.57
36.52
142.06
102.25
Tax
101.08
116.39
103.59
37.30
11.88
31.70
17.53
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
283.81
233.35
189.99
193.31
14.56
66.64
51.77
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
283.81
233.35
189.99
193.31
14.56
66.64
51.77
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
171.66
213.06
192.16
77.16
10.07
44.91
32.03
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
455.48
446.40
382.15
270.47
24.63
111.55
83.80
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
2,340.92
1,809.15
1,251.25
733.72
428.59
402.52
339.99
Earnings per share (EPS)
4.4
4.32
3.63
3.91
0.35
1.62
0.0
Diluted Earnings per share
4.4
4.32
3.63
3.91
0.35
1.62
0.0
Operating Profit Margin (Excl OI)
5.02%
7.04%
5.72%
4.7%
4.78%
7.4%
7.86%
Gross Profit Margin
7.84%
9.33%
7.85%
6.74%
4.11%
11.08%
8.51%
PAT Margin
3.7%
3.51%
3.0%
3.45%
1.04%
4.55%
3.72%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 15.47% vs 4.99% in Dec 2022
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 2.04% vs 16.83% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -11.06% vs 28.61% in Dec 2022
Interest
YoY Growth in year ended Dec 2024 is -86.60% vs -21.30% in Dec 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2022
Compare Annual Results Of Lapidoth Capital Ltd. With
Figures in Million
Consolidate Annual Results
Change(ILS)
Change(%)
Net Sales
7,670.80
0
7,670.80
Other Operating Income
0.00
0.00
0.00
Total Operating income
7,670.80
0
7,670.80
Raw Material Cost
7,082.18
0
7,082.18
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
9.65
0
9.65
Selling and Distribution Expenses
203.92
0
203.92
Other Expenses
-0.97
0.00
-0.97
Total Expenditure (Excl Depreciation)
7,286.10
0
7,286.10
Operating Profit (PBDIT) excl Other Income
384.70
0.00
384.70
Other Income
106.58
0
106.58
Operating Profit (PBDIT)
602.73
0
602.73
Interest
9.65
0
9.65
Exceptional Items
8.54
0
8.54
Gross Profit (PBDT)
588.62
0
588.62
Depreciation
111.45
0
111.45
Profit Before Tax
490.17
0
490.17
Tax
101.08
0
101.08
Provisions and contingencies
0
0
0.00
Profit After Tax
283.81
0
283.81
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
283.81
0
283.81
Share in Profit of Associates
0
0
0.00
Minority Interest
171.66
0
171.66
Other related items
0.00
0.00
0.00
Consolidated Net Profit
455.48
0
455.48
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
2,340.92
0
2,340.92
Earnings per share (EPS)
4.40
0
4.40
Diluted Earnings per share
4.40
0
4.40
Operating Profit Margin (Excl OI)
5.02%
0%
0.00
5.02%
Gross Profit Margin
7.84%
0%
0.00
7.84%
PAT Margin
3.70%
0%
0.00
3.70%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 767.08 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 15.47% vs 4.99% in Dec 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 45.55 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 2.04% vs 16.83% in Dec 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 49.62 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -11.06% vs 28.61% in Dec 2022
Annual - Interest
Interest 0.97 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -86.60% vs -21.30% in Dec 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.02%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2022






