Results Snapshot
Figures in Million
Consolidate Annual Results
Aug'25
Aug'24
Aug'23
Aug'22
Aug'21
Aug'20
Aug'19
Net Sales
25,994.04
25,906.80
22,197.99
21,374.15
24,774.49
19,682.68
19,749.52
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
25,994.04
25,906.80
22,197.99
21,374.15
24,774.49
19,682.68
19,749.52
Raw Material Cost
8,202.92
8,246.93
7,692.04
6,972.24
10,720.83
8,338.94
10,894.82
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,607.86
1,382.54
1,178.44
1,122.08
1,138.91
819.67
666.25
Selling and Distribution Expenses
38.80
38.80
36.87
33.90
34.80
79.35
111.09
Other Expenses
165.74
191.14
189.59
188.13
165.22
118.31
158.58
Total Expenditure (Excl Depreciation)
11,506.96
11,579.70
10,803.29
10,009.48
13,546.75
10,421.02
13,257.93
Operating Profit (PBDIT) excl Other Income
14487.1
14327.1
11394.7
11364.7
11227.7
9261.699999999999
6491.599999999999
Other Income
27.80
5.47
1.36
1.28
3.45
8.29
-1.30
Operating Profit (PBDIT)
17,558.24
17,427.32
14,348.90
14,274.97
13,898.92
11,144.30
8,581.64
Interest
1,607.86
1,382.54
1,178.44
1,122.08
1,138.91
819.67
666.25
Exceptional Items
0.00
0.00
-27.65
0.00
-135.49
-25.36
-17.57
Gross Profit (PBDT)
14,747.77
14,565.11
11,553.12
11,492.89
11,385.95
9,469.40
7,429.60
Depreciation
3,043.36
3,094.76
2,952.83
2,909.01
2,667.72
1,874.34
1,425.09
Profit Before Tax
12,907.03
12,949.88
10,189.97
10,243.87
9,956.79
8,424.92
6,472.72
Tax
2.05
1.65
1.75
1.74
2.14
1.71
1.72
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
12,904.98
12,948.24
10,188.22
10,242.13
9,954.65
8,423.22
6,470.99
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
12,904.98
12,948.24
10,188.22
10,242.13
9,954.65
8,423.22
6,470.99
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
12,904.98
12,948.24
10,188.22
10,242.13
9,954.65
8,423.22
6,470.99
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,13,791.26
2,24,928.84
2,25,031.30
2,13,854.48
2,14,911.40
1,43,202.45
1,21,775.21
Earnings per share (EPS)
7023.18
6931.63
5667.44
5737.89
5894.42
6219.22
5731.52
Diluted Earnings per share
7023.18
6931.63
5667.44
5737.89
5894.42
6219.22
5731.52
Operating Profit Margin (Excl OI)
55.73%
55.3%
51.33%
53.17%
45.32%
47.05%
32.87%
Gross Profit Margin
61.36%
61.93%
59.21%
61.54%
50.96%
52.33%
39.99%
PAT Margin
49.65%
49.98%
45.9%
47.92%
40.18%
42.8%
32.77%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Aug 2025 is 0.34% vs 16.71% in Aug 2024
Consolidate Net Profit
YoY Growth in year ended Aug 2025 is -0.33% vs 27.09% in Aug 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Aug 2025 is 0.62% vs 21.43% in Aug 2024
Interest
YoY Growth in year ended Aug 2025 is 16.30% vs 17.32% in Aug 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Aug 2025 has improved from Aug 2024
Compare Annual Results Of LaSalle LOGIPORT REIT With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
25,994.04
25,790.63
203.41
0.79%
Other Operating Income
0.00
0.00
0.00
Total Operating income
25,994.04
25,790.63
203.41
0.79%
Raw Material Cost
8,202.92
9,344.94
-1,142.02
-12.22%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1,607.86
875.41
732.45
83.67%
Selling and Distribution Expenses
38.80
94.82
-56.02
-59.08%
Other Expenses
165.74
307.38
-141.64
-46.08%
Total Expenditure (Excl Depreciation)
11,506.96
13,388.98
-1,882.02
-14.06%
Operating Profit (PBDIT) excl Other Income
14,487.08
12,401.65
2,085.43
16.82%
Other Income
27.80
-22.88
50.68
221.50%
Operating Profit (PBDIT)
17,558.24
16,083.52
1,474.72
9.17%
Interest
1,607.86
875.41
732.45
83.67%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
14,747.77
12,740.93
2,006.84
15.75%
Depreciation
3,043.36
3,704.75
-661.39
-17.85%
Profit Before Tax
12,907.03
11,505.07
1,401.96
12.19%
Tax
2.05
1.76
0.29
16.48%
Provisions and contingencies
0
0
0.00
Profit After Tax
12,904.98
11,503.30
1,401.68
12.19%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
12,904.98
11,503.30
1,401.68
12.19%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
12,904.98
11,503.30
1,401.68
12.19%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,13,791.26
1,40,342.83
73,448.43
52.34%
Earnings per share (EPS)
7,023.18
4,157.44
2,865.74
68.93%
Diluted Earnings per share
7,023.18
4,157.44
2,865.74
68.93%
Operating Profit Margin (Excl OI)
55.73%
48.09%
0.00
7.64%
Gross Profit Margin
61.36%
58.97%
0.00
2.39%
PAT Margin
49.65%
44.60%
0.00
5.05%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,599.40 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 0.34% vs 16.71% in Aug 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1,290.50 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is -0.33% vs 27.09% in Aug 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,753.04 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 0.62% vs 21.43% in Aug 2024
Annual - Interest
Interest 160.79 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 16.30% vs 17.32% in Aug 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 55.73%
in Aug 2025Figures in %
YoY Growth in year ended Aug 2025 has improved from Aug 2024






