LaSalle LOGIPORT REIT

  • Market Cap: N/A
  • Industry: Realty
  • ISIN: JP3048180008
JPY
153,500.00
19300 (14.38%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Aug'25
Aug'24
Aug'23
Aug'22
Aug'21
Aug'20
Aug'19
Net Sales
25,994.04
25,906.80
22,197.99
21,374.15
24,774.49
19,682.68
19,749.52
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
25,994.04
25,906.80
22,197.99
21,374.15
24,774.49
19,682.68
19,749.52
Raw Material Cost
8,202.92
8,246.93
7,692.04
6,972.24
10,720.83
8,338.94
10,894.82
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,607.86
1,382.54
1,178.44
1,122.08
1,138.91
819.67
666.25
Selling and Distribution Expenses
38.80
38.80
36.87
33.90
34.80
79.35
111.09
Other Expenses
165.74
191.14
189.59
188.13
165.22
118.31
158.58
Total Expenditure (Excl Depreciation)
11,506.96
11,579.70
10,803.29
10,009.48
13,546.75
10,421.02
13,257.93
Operating Profit (PBDIT) excl Other Income
14487.1
14327.1
11394.7
11364.7
11227.7
9261.699999999999
6491.599999999999
Other Income
27.80
5.47
1.36
1.28
3.45
8.29
-1.30
Operating Profit (PBDIT)
17,558.24
17,427.32
14,348.90
14,274.97
13,898.92
11,144.30
8,581.64
Interest
1,607.86
1,382.54
1,178.44
1,122.08
1,138.91
819.67
666.25
Exceptional Items
0.00
0.00
-27.65
0.00
-135.49
-25.36
-17.57
Gross Profit (PBDT)
14,747.77
14,565.11
11,553.12
11,492.89
11,385.95
9,469.40
7,429.60
Depreciation
3,043.36
3,094.76
2,952.83
2,909.01
2,667.72
1,874.34
1,425.09
Profit Before Tax
12,907.03
12,949.88
10,189.97
10,243.87
9,956.79
8,424.92
6,472.72
Tax
2.05
1.65
1.75
1.74
2.14
1.71
1.72
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
12,904.98
12,948.24
10,188.22
10,242.13
9,954.65
8,423.22
6,470.99
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
12,904.98
12,948.24
10,188.22
10,242.13
9,954.65
8,423.22
6,470.99
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
12,904.98
12,948.24
10,188.22
10,242.13
9,954.65
8,423.22
6,470.99
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,13,791.26
2,24,928.84
2,25,031.30
2,13,854.48
2,14,911.40
1,43,202.45
1,21,775.21
Earnings per share (EPS)
7023.18
6931.63
5667.44
5737.89
5894.42
6219.22
5731.52
Diluted Earnings per share
7023.18
6931.63
5667.44
5737.89
5894.42
6219.22
5731.52
Operating Profit Margin (Excl OI)
55.73%
55.3%
51.33%
53.17%
45.32%
47.05%
32.87%
Gross Profit Margin
61.36%
61.93%
59.21%
61.54%
50.96%
52.33%
39.99%
PAT Margin
49.65%
49.98%
45.9%
47.92%
40.18%
42.8%
32.77%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Aug 2025 is 0.34% vs 16.71% in Aug 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Aug 2025 is -0.33% vs 27.09% in Aug 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Aug 2025 is 0.62% vs 21.43% in Aug 2024

stock-summary

Interest

YoY Growth in year ended Aug 2025 is 16.30% vs 17.32% in Aug 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Aug 2025 has improved from Aug 2024

Compare Annual Results Of LaSalle LOGIPORT REIT With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
25,994.04
25,790.63
203.41
0.79%
Other Operating Income
0.00
0.00
0.00
Total Operating income
25,994.04
25,790.63
203.41
0.79%
Raw Material Cost
8,202.92
9,344.94
-1,142.02
-12.22%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1,607.86
875.41
732.45
83.67%
Selling and Distribution Expenses
38.80
94.82
-56.02
-59.08%
Other Expenses
165.74
307.38
-141.64
-46.08%
Total Expenditure (Excl Depreciation)
11,506.96
13,388.98
-1,882.02
-14.06%
Operating Profit (PBDIT) excl Other Income
14,487.08
12,401.65
2,085.43
16.82%
Other Income
27.80
-22.88
50.68
221.50%
Operating Profit (PBDIT)
17,558.24
16,083.52
1,474.72
9.17%
Interest
1,607.86
875.41
732.45
83.67%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
14,747.77
12,740.93
2,006.84
15.75%
Depreciation
3,043.36
3,704.75
-661.39
-17.85%
Profit Before Tax
12,907.03
11,505.07
1,401.96
12.19%
Tax
2.05
1.76
0.29
16.48%
Provisions and contingencies
0
0
0.00
Profit After Tax
12,904.98
11,503.30
1,401.68
12.19%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
12,904.98
11,503.30
1,401.68
12.19%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
12,904.98
11,503.30
1,401.68
12.19%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,13,791.26
1,40,342.83
73,448.43
52.34%
Earnings per share (EPS)
7,023.18
4,157.44
2,865.74
68.93%
Diluted Earnings per share
7,023.18
4,157.44
2,865.74
68.93%
Operating Profit Margin (Excl OI)
55.73%
48.09%
0.00
7.64%
Gross Profit Margin
61.36%
58.97%
0.00
2.39%
PAT Margin
49.65%
44.60%
0.00
5.05%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,599.40 Million
in Aug 2025

Figures in Million
stock-summary

YoY Growth in year ended Aug 2025 is 0.34% vs 16.71% in Aug 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 1,290.50 Million
in Aug 2025

Figures in Million
stock-summary

YoY Growth in year ended Aug 2025 is -0.33% vs 27.09% in Aug 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,753.04 Million
in Aug 2025

Figures in Million
stock-summary

YoY Growth in year ended Aug 2025 is 0.62% vs 21.43% in Aug 2024

Annual - Interest
Interest 160.79 Million
in Aug 2025

Figures in Million
stock-summary

YoY Growth in year ended Aug 2025 is 16.30% vs 17.32% in Aug 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 55.73%
in Aug 2025

Figures in %
stock-summary

YoY Growth in year ended Aug 2025 has improved from Aug 2024