Laureate Education, Inc.

  • Market Cap: Small Cap
  • Industry: Miscellaneous
  • ISIN: US5186132032
USD
31.08
-0.16 (-0.51%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,566.64
1,484.29
1,242.27
1,086.70
1,024.92
3,250.33
3,350.22
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,566.64
1,484.29
1,242.27
1,086.70
1,024.92
3,250.33
3,350.22
Raw Material Cost
1,146.88
1,089.78
906.55
739.07
712.81
2,556.43
2,651.07
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
18.10
20.99
16.42
46.27
100.89
179.15
237.68
Selling and Distribution Expenses
45.78
52.61
64.75
204.37
199.79
252.18
299.26
Other Expenses
-1.81
-2.10
-1.64
-4.63
-10.09
-17.91
-23.77
Total Expenditure (Excl Depreciation)
1,192.66
1,142.39
971.30
943.44
912.60
2,808.60
2,950.34
Operating Profit (PBDIT) excl Other Income
374
341.9
271
143.3
112.30000000000001
441.70000000000005
399.90000000000003
Other Income
58.63
-63.38
-7.74
-34.47
5.32
-28.33
123.83
Operating Profit (PBDIT)
537.83
381.37
351.75
254.05
341.36
729.42
763.71
Interest
18.10
20.99
16.42
46.27
100.89
179.15
237.68
Exceptional Items
-0.03
-3.07
-0.96
-200.02
-467.58
-139.85
-157.60
Gross Profit (PBDT)
419.76
394.51
335.72
347.63
312.11
693.90
699.15
Depreciation
105.21
102.85
88.53
145.26
223.72
316.03
240.00
Profit Before Tax
414.48
254.46
245.85
-137.51
-450.84
94.40
128.43
Tax
118.98
137.60
185.39
145.57
-130.07
80.66
133.16
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
295.82
117.35
61.31
-295.01
-320.43
13.65
68.52
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
295.82
117.35
61.31
-295.01
-320.43
13.65
68.52
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.08
-0.32
-0.59
11.84
-0.02
0.10
0.01
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
295.74
117.03
60.72
-283.17
-320.45
13.75
68.53
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
959.55
950.07
776.23
1,140.84
2,276.82
2,816.96
2,061.08
Earnings per share (EPS)
1.93
0.74
0.37
-2.34
-3.04
0.31
0.4
Diluted Earnings per share
1.93
0.74
0.37
-2.34
-3.04
0.31
0.4
Operating Profit Margin (Excl OI)
23.87%
23.03%
21.81%
13.18%
10.96%
13.59%
11.94%
Gross Profit Margin
33.17%
24.07%
26.92%
0.71%
-22.16%
12.63%
11.0%
PAT Margin
18.88%
7.91%
4.94%
-27.15%
-31.26%
0.42%
2.05%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 5.54% vs 19.48% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 152.74% vs 92.75% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 7.76% vs 23.70% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -13.81% vs 28.05% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Laureate Education, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
Net Sales
1,566.64
977.72
588.92
60.23%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,566.64
977.72
588.92
60.23%
Raw Material Cost
1,146.88
196.15
950.73
484.70%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
18.10
1.40
16.70
1,192.86%
Selling and Distribution Expenses
45.78
315.66
-269.88
-85.50%
Other Expenses
-1.81
13.32
-15.13
-113.59%
Total Expenditure (Excl Depreciation)
1,192.66
646.45
546.21
84.49%
Operating Profit (PBDIT) excl Other Income
373.98
331.27
42.71
12.89%
Other Income
58.63
-12.33
70.96
575.51%
Operating Profit (PBDIT)
537.83
194.84
342.99
176.04%
Interest
18.10
1.40
16.70
1,192.86%
Exceptional Items
-0.03
-8.52
8.49
99.65%
Gross Profit (PBDT)
419.76
781.56
-361.80
-46.29%
Depreciation
105.21
45.45
59.76
131.49%
Profit Before Tax
414.48
139.47
275.01
197.18%
Tax
118.98
18.31
100.67
549.81%
Provisions and contingencies
0
0
0.00
Profit After Tax
295.82
121.16
174.66
144.16%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
295.82
121.16
174.66
144.16%
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.08
0.00
-0.08
Other related items
0.00
0.00
0.00
Consolidated Net Profit
295.74
121.16
174.58
144.09%
Equity Capital
0
0
0.00
Face Value
0.00
0.01
0.00
Reserves
959.55
724.79
234.76
32.39%
Earnings per share (EPS)
1.93
0.31
1.62
522.58%
Diluted Earnings per share
1.93
0.31
1.62
522.58%
Operating Profit Margin (Excl OI)
23.87%
16.54%
0.00
7.33%
Gross Profit Margin
33.17%
18.91%
0.00
14.26%
PAT Margin
18.88%
12.39%
0.00
6.49%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 156.66 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 5.54% vs 19.48% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 29.57 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 152.74% vs 92.75% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 47.92 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 7.76% vs 23.70% in Dec 2023

Annual - Interest
Interest 1.81 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -13.81% vs 28.05% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 23.87%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023