Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,701.93
1,566.64
1,484.29
1,242.27
1,086.70
1,024.92
1,212.07
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,701.93
1,566.64
1,484.29
1,242.27
1,086.70
1,024.92
1,212.07
Raw Material Cost
1,219.75
1,146.88
1,089.78
906.55
739.07
712.81
874.42
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
10.66
18.10
20.99
16.42
46.27
100.89
125.04
Selling and Distribution Expenses
51.07
45.78
52.61
64.75
204.37
199.79
226.33
Other Expenses
-1.07
-1.81
-2.10
-1.64
-4.63
-10.09
-12.50
Total Expenditure (Excl Depreciation)
1,270.83
1,192.66
1,142.39
971.30
943.44
912.60
1,100.75
Operating Profit (PBDIT) excl Other Income
431.1
374
341.9
271
143.3
112.30000000000001
111.30000000000001
Other Income
-19.53
58.63
-63.38
-7.74
-34.47
5.32
-12.06
Operating Profit (PBDIT)
522.36
537.83
381.37
351.75
254.05
341.36
415.28
Interest
10.66
18.10
20.99
16.42
46.27
100.89
125.04
Exceptional Items
0.00
-0.03
-3.07
-0.96
-200.02
-467.58
-93.88
Gross Profit (PBDT)
482.18
419.76
394.51
335.72
347.63
312.11
337.65
Depreciation
110.79
105.21
102.85
88.53
145.26
223.72
316.03
Profit Before Tax
400.91
414.48
254.46
245.85
-137.51
-450.84
-119.66
Tax
117.31
118.98
137.60
185.39
145.57
-130.07
31.04
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
281.66
295.82
117.35
61.31
-295.01
-320.43
-1,239.85
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
1,089.07
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
281.66
295.82
117.35
61.31
-295.01
-320.43
-1,239.85
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2.15
-0.08
-0.32
-0.59
11.84
-0.02
0.10
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
283.82
295.74
117.03
60.72
-283.17
-320.45
-1,239.76
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,187.94
959.55
950.07
776.23
1,140.84
2,276.82
2,816.96
Earnings per share (EPS)
1.89
1.93
0.74
0.37
-2.34
-3.04
0.65
Diluted Earnings per share
1.89
1.93
0.74
0.37
-2.34
-3.04
0.65
Operating Profit Margin (Excl OI)
25.33%
23.87%
23.03%
21.81%
13.18%
10.96%
9.18%
Gross Profit Margin
30.07%
33.17%
24.07%
26.92%
0.71%
-22.16%
16.2%
PAT Margin
16.55%
18.88%
7.91%
4.94%
-27.15%
-31.26%
-102.29%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 8.64% vs 5.54% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -4.02% vs 152.74% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 13.08% vs 7.76% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -40.88% vs -13.81% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Laureate Education, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
1,701.93
1,052.77
649.16
61.66%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,701.93
1,052.77
649.16
61.66%
Raw Material Cost
1,219.75
228.97
990.78
432.71%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
10.66
0.00
10.66
Selling and Distribution Expenses
51.07
368.29
-317.22
-86.13%
Other Expenses
-1.07
15.54
-16.61
-106.89%
Total Expenditure (Excl Depreciation)
1,270.83
752.68
518.15
68.84%
Operating Profit (PBDIT) excl Other Income
431.10
300.10
131.00
43.65%
Other Income
-19.53
-8.52
-11.01
-129.23%
Operating Profit (PBDIT)
522.36
190.04
332.32
174.87%
Interest
10.66
0.00
10.66
Exceptional Items
0.00
-10.72
10.72
100.00%
Gross Profit (PBDT)
482.18
823.81
-341.63
-41.47%
Depreciation
110.79
63.73
47.06
73.84%
Profit Before Tax
400.91
115.59
285.32
246.84%
Tax
117.31
42.40
74.91
176.67%
Provisions and contingencies
0
0
0.00
Profit After Tax
281.66
73.19
208.47
284.83%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
281.66
73.19
208.47
284.83%
Share in Profit of Associates
0
0
0.00
Minority Interest
2.15
0.00
2.15
Other related items
0.00
0.00
0.00
Consolidated Net Profit
283.82
73.19
210.63
287.79%
Equity Capital
0
0
0.00
Face Value
0.00
0.01
0.00
Reserves
1,187.94
704.43
483.51
68.64%
Earnings per share (EPS)
1.89
0.19
1.70
894.74%
Diluted Earnings per share
1.89
0.19
1.70
894.74%
Operating Profit Margin (Excl OI)
25.33%
12.81%
0.00
12.52%
Gross Profit Margin
30.07%
17.03%
0.00
13.04%
PAT Margin
16.55%
6.95%
0.00
9.60%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 170.19 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 8.64% vs 5.54% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 28.38 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -4.02% vs 152.74% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 54.19 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 13.08% vs 7.76% in Dec 2024
Annual - Interest
Interest 1.07 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -40.88% vs -13.81% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 25.33%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






