Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
3,204.80
3,147.47
2,558.69
2,947.92
3,283.31
2,704.99
2,705.92
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,204.80
3,147.47
2,558.69
2,947.92
3,283.31
2,704.99
2,705.92
Raw Material Cost
122.07
107.17
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
2,061.06
1,987.04
2,086.65
1,700.71
1,845.44
1,550.68
1,563.39
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
87.62
88.07
77.67
81.52
80.77
80.63
80.19
Selling and Distribution Expenses
361.07
345.59
403.68
335.37
289.19
310.25
409.10
Other Expenses
15.77
14.48
15.53
23.19
22.47
18.07
16.32
Total Expenditure (Excl Depreciation)
2,789.47
2,672.71
2,723.32
2,349.52
2,440.12
2,122.22
2,215.87
Operating Profit (PBDIT) excl Other Income
415.3
474.79999999999995
-164.60000000000002
598.4000000000001
843.1999999999999
582.8
490.09999999999997
Other Income
0.00
0.00
-19.75
-0.03
-23.64
0.00
0.00
Operating Profit (PBDIT)
449.51
511.27
-77.65
701.39
931.94
619.66
527.87
Interest
87.62
88.07
77.67
81.52
80.77
80.63
80.19
Exceptional Items
-0.10
-0.21
182.10
0.00
-14.92
0.00
-17.17
Gross Profit (PBDT)
3,048.54
3,003.77
2,451.95
2,844.90
3,170.91
2,668.11
2,668.11
Depreciation
34.19
36.52
106.74
103.02
112.40
36.89
37.81
Profit Before Tax
327.60
386.47
-79.96
516.85
723.85
502.14
392.70
Tax
76.58
99.76
-22.65
124.36
181.30
99.45
94.98
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
230.91
273.03
-79.92
351.79
519.42
394.79
286.50
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
230.91
273.03
-79.92
351.79
519.42
394.79
286.50
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
14.19
6.80
18.17
34.97
14.48
0.23
11.22
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
245.10
279.82
-61.75
386.75
533.90
395.02
297.72
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
873.65
636.24
423.76
556.46
975.22
911.77
609.99
Earnings per share (EPS)
2.17
2.68
-0.9
3.51
4.63
3.54
2.44
Diluted Earnings per share
2.17
2.68
-0.9
3.51
4.63
3.54
2.44
Operating Profit Margin (Excl OI)
12.96%
15.08%
-6.43%
20.3%
25.68%
21.54%
18.11%
Gross Profit Margin
11.29%
13.44%
1.05%
21.03%
25.47%
19.93%
15.91%
PAT Margin
7.21%
8.67%
-3.12%
11.93%
15.82%
14.59%
10.59%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 1.82% vs 23.01% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -12.40% vs 553.48% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -12.09% vs 983.07% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -0.57% vs 13.38% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Lazard, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
3,204.80
1,974.36
1,230.44
62.32%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,204.80
1,974.36
1,230.44
62.32%
Raw Material Cost
122.07
675.46
-553.39
-81.93%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
2,061.06
0.00
2,061.06
Power Cost
0
0
0.00
Manufacturing Expenses
87.62
535.89
-448.27
-83.65%
Selling and Distribution Expenses
361.07
709.07
-348.00
-49.08%
Other Expenses
15.77
-52.62
68.39
129.97%
Total Expenditure (Excl Depreciation)
2,789.47
1,394.27
1,395.20
100.07%
Operating Profit (PBDIT) excl Other Income
415.32
580.09
-164.77
-28.40%
Other Income
0.00
68.76
-68.76
-100.00%
Operating Profit (PBDIT)
449.51
666.00
-216.49
-32.51%
Interest
87.62
535.89
-448.27
-83.65%
Exceptional Items
-0.10
0.00
-0.10
Gross Profit (PBDT)
3,048.54
1,281.74
1,766.80
137.84%
Depreciation
34.19
17.16
17.03
99.24%
Profit Before Tax
327.60
112.95
214.65
190.04%
Tax
76.58
28.43
48.15
169.36%
Provisions and contingencies
0
0
0.00
Profit After Tax
230.91
84.65
146.26
172.78%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
230.91
84.65
146.26
172.78%
Share in Profit of Associates
0
0
0.00
Minority Interest
14.19
-0.13
14.32
11,015.38%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
245.10
84.52
160.58
189.99%
Equity Capital
0
0
0.00
Face Value
0.01
0.00
0.00
Reserves
873.65
1,214.24
-340.59
-28.05%
Earnings per share (EPS)
2.17
1.40
0.77
55.00%
Diluted Earnings per share
2.17
1.40
0.77
55.00%
Operating Profit Margin (Excl OI)
12.96%
29.38%
0.00
-16.42%
Gross Profit Margin
11.29%
6.59%
0.00
4.70%
PAT Margin
7.21%
4.29%
0.00
2.92%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 320.48 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 1.82% vs 23.01% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 24.51 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -12.40% vs 553.48% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 44.95 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -12.09% vs 983.07% in Dec 2024
Annual - Interest
Interest 8.76 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -0.57% vs 13.38% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.96%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






