LBG Media Plc

  • Market Cap: Small Cap
  • Industry: Media & Entertainment
  • ISIN: GB00BKPH9R58
GBP
0.55
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
92.22
86.59
67.51
62.81
54.50
30.17
29.02
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
92.22
86.59
67.51
62.81
54.50
30.17
29.02
Raw Material Cost
30.78
27.32
21.06
20.16
14.46
10.22
10.68
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
36.42
35.33
32.09
28.34
23.01
14.92
12.68
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.25
0.25
0.23
0.13
0.26
0.34
0.73
Selling and Distribution Expenses
45.99
41.67
36.43
32.09
36.02
14.04
16.01
Other Expenses
-3.67
-3.56
-3.23
-2.85
-2.33
-1.53
-1.34
Total Expenditure (Excl Depreciation)
76.77
69.00
57.49
52.25
50.48
24.25
26.70
Operating Profit (PBDIT) excl Other Income
15.5
17.6
10
10.600000000000001
4
5.8999999999999995
2.3000000000000003
Other Income
0.27
-0.48
0.19
-0.88
-0.61
0.13
-0.20
Operating Profit (PBDIT)
20.53
21.96
13.79
12.15
5.54
8.16
3.99
Interest
0.25
0.25
0.23
0.13
0.26
0.34
0.73
Exceptional Items
-2.51
-1.35
-4.50
-2.23
4.86
-1.64
0.73
Gross Profit (PBDT)
61.45
59.27
46.45
42.65
40.04
19.95
18.34
Depreciation
4.80
4.85
3.46
2.47
2.13
2.12
1.86
Profit Before Tax
12.96
15.51
5.61
7.32
8.02
4.07
2.12
Tax
3.40
4.25
4.27
1.98
2.90
1.14
0.41
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
10.62
11.94
1.67
5.35
5.23
2.97
1.72
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
10.62
11.94
1.67
5.35
5.23
2.97
1.72
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
10.62
11.94
1.67
5.35
5.23
2.97
1.72
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.01
0.01
Reserves
80.66
73.16
65.15
61.23
52.28
14.22
10.73
Earnings per share (EPS)
0.05
0.05
0.01
0.03
0.03
0.14
0.08
Diluted Earnings per share
0.05
0.05
0.01
0.03
0.03
0.14
0.08
Operating Profit Margin (Excl OI)
16.75%
20.32%
15.02%
16.81%
7.37%
19.61%
8.02%
Gross Profit Margin
19.27%
23.51%
13.42%
15.59%
18.61%
20.5%
13.72%
PAT Margin
11.52%
13.79%
2.47%
8.51%
9.6%
9.84%
5.91%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Sep 2025 is 6.47%

stock-summary

Consolidate Net Profit

YoY Growth in year ended Sep 2025 is -10.92%

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Sep 2025 is -9.38%

stock-summary

Interest

YoY Growth in year ended Sep 2025 is 50.00%

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Sep 2025 has fallen from Sep 2024

Compare Annual Results Of LBG Media Plc With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(GBP)
Change(%)
Net Sales
92.22
1,070.50
-978.28
-91.39%
Other Operating Income
0.00
0.00
0.00
Total Operating income
92.22
1,070.50
-978.28
-91.39%
Raw Material Cost
30.78
729.92
-699.14
-95.78%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
36.42
90.08
-53.66
-59.57%
Power Cost
0
0
0.00
Manufacturing Expenses
0.25
0.31
-0.06
-19.35%
Selling and Distribution Expenses
45.99
224.52
-178.53
-79.52%
Other Expenses
-3.67
-9.04
5.37
59.40%
Total Expenditure (Excl Depreciation)
76.77
954.44
-877.67
-91.96%
Operating Profit (PBDIT) excl Other Income
15.45
116.06
-100.61
-86.69%
Other Income
0.27
5.09
-4.82
-94.70%
Operating Profit (PBDIT)
20.53
126.47
-105.94
-83.77%
Interest
0.25
0.31
-0.06
-19.35%
Exceptional Items
-2.51
0.00
-2.51
Gross Profit (PBDT)
61.45
340.58
-279.13
-81.96%
Depreciation
4.80
5.32
-0.52
-9.77%
Profit Before Tax
12.96
120.83
-107.87
-89.27%
Tax
3.40
29.11
-25.71
-88.32%
Provisions and contingencies
0
0
0.00
Profit After Tax
10.62
91.72
-81.10
-88.42%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
10.62
91.72
-81.10
-88.42%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
10.62
91.72
-81.10
-88.42%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
80.66
147.80
-67.14
-45.43%
Earnings per share (EPS)
0.05
3.25
-3.20
-98.46%
Diluted Earnings per share
0.05
3.25
-3.20
-98.46%
Operating Profit Margin (Excl OI)
16.75%
10.84%
0.00
5.91%
Gross Profit Margin
19.27%
11.78%
0.00
7.49%
PAT Margin
11.52%
8.57%
0.00
2.95%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 9.22 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 6.47%

Annual - Consolidate Net Profit
Consolidate Net Profit 1.06 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is -10.92%

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2.03 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is -9.38%

Annual - Interest
Interest 0.03 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 50.00%

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.75%
in Sep 2025

Figures in %
stock-summary

YoY Growth in year ended Sep 2025 has fallen from Sep 2024