Leader Harmonious Drive Systems Co., Ltd.

  • Market Cap: Large Cap
  • Industry: Industrial Manufacturing
  • ISIN: CNE1000043F9
CNY
262.99
32.51 (14.11%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
569.02
385.13
352.71
443.78
442.47
215.58
185.35
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
569.02
385.13
352.71
443.78
442.47
215.58
185.35
Raw Material Cost
372.26
253.30
219.42
237.22
219.24
122.04
101.09
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
146.65
96.91
85.40
92.01
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4.10
12.24
10.31
2.38
0.61
0.41
0.45
Selling and Distribution Expenses
34.64
34.28
30.29
27.51
25.27
15.22
18.49
Other Expenses
-10.30
-6.54
-5.26
-5.35
3.44
1.89
1.99
Total Expenditure (Excl Depreciation)
454.60
331.35
292.83
305.61
279.55
156.59
139.98
Operating Profit (PBDIT) excl Other Income
114.39999999999999
53.8
59.900000000000006
138.2
162.89999999999998
59
45.4
Other Income
50.18
51.34
60.34
50.40
61.46
42.75
18.46
Operating Profit (PBDIT)
193.14
125.24
150.01
208.79
237.79
110.74
76.88
Interest
4.10
12.24
10.31
2.38
0.61
0.41
0.45
Exceptional Items
15.92
3.87
1.16
8.77
7.35
5.50
3.97
Gross Profit (PBDT)
196.76
131.83
133.29
206.57
223.23
93.54
84.26
Depreciation
59.84
56.00
47.47
41.77
27.58
21.14
17.40
Profit Before Tax
145.13
60.87
93.39
173.42
216.95
94.68
63.00
Tax
18.44
4.96
6.74
14.08
26.69
13.08
5.24
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
124.37
56.17
84.16
155.30
189.18
82.05
58.48
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
124.37
56.17
84.16
155.30
189.18
82.05
58.48
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1.49
-0.36
0.68
1.10
0.90
-0.78
-0.72
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
125.86
55.81
84.83
156.40
190.08
81.27
57.76
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
3,536.83
3,425.33
2,012.53
1,936.15
1,836.96
1,676.18
631.83
Earnings per share (EPS)
0.69
0.33
0.5
0.92
1.12
0.49
0.35
Diluted Earnings per share
0.69
0.33
0.5
0.92
1.12
0.49
0.35
Operating Profit Margin (Excl OI)
14.61%
4.65%
11.96%
26.28%
33.62%
21.73%
22.13%
Gross Profit Margin
36.02%
30.35%
39.94%
48.49%
55.27%
53.72%
43.38%
PAT Margin
21.86%
14.58%
23.86%
35.0%
42.76%
38.06%
31.55%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 47.75% vs 9.19% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 125.63% vs -34.20% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 93.50% vs -17.61% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -66.39% vs 18.45% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of Leader Harmonious Drive Systems Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
569.02
0
569.02
Other Operating Income
0.00
0.00
0.00
Total Operating income
569.02
0
569.02
Raw Material Cost
372.26
0
372.26
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
146.65
0
146.65
Power Cost
0
0
0.00
Manufacturing Expenses
4.10
0
4.10
Selling and Distribution Expenses
34.64
0
34.64
Other Expenses
-10.30
0.00
-10.30
Total Expenditure (Excl Depreciation)
454.60
0
454.60
Operating Profit (PBDIT) excl Other Income
114.42
0.00
114.42
Other Income
50.18
0
50.18
Operating Profit (PBDIT)
193.14
0
193.14
Interest
4.10
0
4.10
Exceptional Items
15.92
0
15.92
Gross Profit (PBDT)
196.76
0
196.76
Depreciation
59.84
0
59.84
Profit Before Tax
145.13
0
145.13
Tax
18.44
0
18.44
Provisions and contingencies
0
0
0.00
Profit After Tax
124.37
0
124.37
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
124.37
0
124.37
Share in Profit of Associates
0
0
0.00
Minority Interest
1.49
0
1.49
Other related items
0.00
0.00
0.00
Consolidated Net Profit
125.86
0
125.86
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
3,536.83
0
3,536.83
Earnings per share (EPS)
0.69
0
0.69
Diluted Earnings per share
0.69
0
0.69
Operating Profit Margin (Excl OI)
14.61%
0%
0.00
14.61%
Gross Profit Margin
36.02%
0%
0.00
36.02%
PAT Margin
21.86%
0%
0.00
21.86%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 56.90 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 47.75% vs 9.19% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 12.59 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 125.63% vs -34.20% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 14.30 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 93.50% vs -17.61% in Dec 2024

Annual - Interest
Interest 0.41 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -66.39% vs 18.45% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.61%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024