LEG Immobilien SE Annual Results: Standalone & Consolidated Reports

Annual Results

Results Snapshot

Figures in Million

Consolidate Annual Results

Dec'25

Dec'24

Dec'23

Dec'22

Dec'21

Dec'20

Dec'19

Net Sales

1,490.50

1,318.90

1,289.80

1,171.10

971.60

875.10

1,017.60

Other Operating Income

0.00

Total Operating income

1,490.50

1,318.90

1,289.80

1,171.10

971.60

875.10

1,017.60

Raw Material Cost

887.40

917.00

726.50

577.60

455.50

420.20

560.20

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

158.60

153.70

181.60

166.20

143.00

102.20

100.90

Power Cost

0.00

Manufacturing Expenses

202.50

191.70

160.60

141.80

119.10

99.90

108.60

Selling and Distribution Expenses

71.40

79.40

32.80

84.40

74.80

53.80

55.60

Other Expenses

-33.77

-32.39

-28.97

0.64

-17.87

-11.77

-6.97

Total Expenditure (Excl Depreciation)

982.20

1,017.90

811.80

976.40

613.70

558.40

755.60

Operating Profit (PBDIT) excl Other Income

508.29999999999995

301

478

194.7

357.9

316.70000000000005

262

Other Income

190.00

240.70

131.80

-49.10

38.20

51.30

-38.20

Operating Profit (PBDIT)

721.70

563.20

627.00

460.00

414.20

452.40

348.60

Interest

202.50

191.70

160.60

141.80

119.10

99.90

108.60

Exceptional Items

606.20

-227.30

-2,431.40

503.90

1,861.40

1,126.60

827.30

Gross Profit (PBDT)

579.70

380.40

546.10

279.10

498.00

370.50

441.20

Depreciation

23.40

21.50

17.20

314.40

18.10

84.40

16.20

Profit Before Tax

1,102.00

122.70

-1,982.20

507.70

2,138.40

1,394.70

1,051.10

Tax

-364.80

53.90

-417.50

270.60

414.00

30.50

230.20

Provisions and contingencies

0.00

Profit After Tax

1,458.20

66.00

-1,568.70

234.00

1,721.60

1,361.20

817.20

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

1,458.20

66.00

-1,568.70

234.00

1,721.60

1,361.20

817.20

Share in Profit of Associates

0.00

Minority Interest

3.10

2.90

3.90

3.40

3.10

3.30

3.90

Other related items

0.00

Consolidated Net Profit

1,461.30

68.90

-1,564.80

237.40

1,724.70

1,364.50

821.10

Equity Capital

0.00

Face Value

1.0

Reserves

8,693.90

7,371.50

7,463.20

9,058.60

8,927.90

7,365.60

5,909.90

Earnings per share (EPS)

16.9

0.89

-21.17

1.45

21.72

18.67

12.52

Diluted Earnings per share

16.9

0.89

-21.17

1.45

21.72

18.67

12.52

Operating Profit Margin (Excl OI)

34.1%

22.82%

37.06%

16.63%

36.84%

36.19%

25.75%

Gross Profit Margin

75.5%

10.93%

-152.35%

70.2%

221.95%

169.02%

104.88%

PAT Margin

97.83%

5.0%

-121.62%

19.98%

177.19%

155.55%

80.31%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Annual Analysis Highlights

Net Sales

YoY Growth in year ended Dec 2025 is 13.01% vs 2.26% in Dec 2024

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 2,020.90% vs 104.40% in Dec 2024

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 64.87% vs -34.87% in Dec 2024

Interest

YoY Growth in year ended Dec 2025 is 5.63% vs 19.36% in Dec 2024

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of LEG Immobilien SE With

Select Peers

Figures in Million

Consolidate Annual Results

Change(EUR)

Change(%)

Net Sales

1,490.50

1,572.90

-82.40

-5.24%

Other Operating Income

0.00

Total Operating income

1,490.50

1,572.90

-82.40

-5.24%

Raw Material Cost

887.40

716.60

170.80

23.83%

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

158.60

152.00

6.60

4.34%

Power Cost

0.00

Manufacturing Expenses

202.50

367.80

-165.30

-44.94%

Selling and Distribution Expenses

71.40

165.90

-94.50

-56.96%

Other Expenses

-33.77

-6.47

-27.30

-421.95%

Total Expenditure (Excl Depreciation)

982.20

1,337.60

-355.40

-26.57%

Operating Profit (PBDIT) excl Other Income

508.30

235.30

273.00

116.02%

Other Income

190.00

26.40

163.60

619.70%

Operating Profit (PBDIT)

721.70

291.30

430.40

147.75%

Interest

202.50

367.80

-165.30

-44.94%

Exceptional Items

606.20

6.10

600.10

9,837.70%

Gross Profit (PBDT)

579.70

826.70

-247.00

-29.88%

Depreciation

23.40

29.60

-6.20

-20.95%

Profit Before Tax

1,102.00

-100.00

1,202.00

1,202.00%

Tax

-364.80

82.60

-447.40

-541.65%

Provisions and contingencies

0.00

Profit After Tax

1,458.20

-265.50

1,723.70

649.23%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

1,458.20

-265.50

1,723.70

649.23%

Share in Profit of Associates

0.00

Minority Interest

3.10

-5.10

8.20

160.78%

Other related items

0.00

Consolidated Net Profit

1,461.30

-270.60

1,731.90

640.02%

Equity Capital

0.00

Face Value

1.00

0.01

0.00

Reserves

8,693.90

4,950.20

3,743.70

75.63%

Earnings per share (EPS)

16.90

-0.03

16.93

56,433.33%

Diluted Earnings per share

16.90

-0.03

16.93

56,433.33%

Operating Profit Margin (Excl OI)

34.10%

14.96%

0.00

19.14%

Gross Profit Margin

75.50%

-4.48%

0.00

79.98%

PAT Margin

97.83%

-16.88%

0.00

114.71%

Public Share Holdings (%)

0.00

0.00%

Pledged Promotor Holding (%)

0.00

0.00%

Annual - Net Sales

Net Sales 149.05 Million

in Dec 2025

Figures in Million

YoY Growth in year ended Dec 2025 is 13.01% vs 2.26% in Dec 2024

Annual - Consolidate Net Profit

Consolidate Net Profit 146.13 Million

in Dec 2025

Figures in Million

YoY Growth in year ended Dec 2025 is 2,020.90% vs 104.40% in Dec 2024

Annual - Operating Profit (PBDIT)

Operating Profit (PBDIT) 53.17 Million

in Dec 2025

Figures in Million

YoY Growth in year ended Dec 2025 is 64.87% vs -34.87% in Dec 2024

Annual - Interest

Interest 20.25 Million

in Dec 2025

Figures in Million

YoY Growth in year ended Dec 2025 is 5.63% vs 19.36% in Dec 2024

Annual - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 34.10%

in Dec 2025

Figures in %

YoY Growth in year ended Dec 2025 has improved from Dec 2024