Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
343.16
284.60
237.25
115.09
96.47
74.27
71.73
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
343.16
284.60
237.25
115.09
96.47
74.27
71.73
Raw Material Cost
178.29
145.05
112.32
38.55
33.68
66.61
63.79
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
160.38
113.13
74.10
26.86
8.86
6.76
7.86
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
7.25
2.39
2.39
2.24
1.73
0.83
0.00
Selling and Distribution Expenses
109.37
86.70
82.34
44.01
13.62
39.46
12.95
Other Expenses
-16.76
-11.55
-7.65
-2.91
-1.06
-0.76
-0.79
Total Expenditure (Excl Depreciation)
287.66
231.76
194.66
82.56
47.31
106.07
76.74
Operating Profit (PBDIT) excl Other Income
55.5
52.800000000000004
42.599999999999994
32.5
49.2
-31.8
-5
Other Income
11.42
7.87
1.98
0.43
-5.90
-0.12
1.25
Operating Profit (PBDIT)
88.87
81.74
61.56
40.06
46.08
-30.95
-1.65
Interest
7.25
2.39
2.39
2.24
1.73
0.83
0.00
Exceptional Items
-11.65
-0.24
1.27
1.90
0.69
-0.56
-3.32
Gross Profit (PBDT)
164.88
139.54
124.93
76.53
62.78
7.66
7.94
Depreciation
21.94
21.04
17.07
7.77
3.44
1.30
2.11
Profit Before Tax
48.03
58.07
43.37
31.95
41.60
-33.64
-7.07
Tax
8.23
10.96
8.78
3.97
5.79
1.57
3.06
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
37.08
45.60
33.39
29.15
41.04
-31.60
-9.43
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
37.08
45.60
33.39
29.15
41.04
-31.60
-9.43
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2.73
1.51
1.20
-1.17
-0.14
-2.42
-0.70
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
39.80
47.11
34.59
27.98
40.90
-34.02
-10.13
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.04
0.04
Reserves
427.52
331.34
252.89
213.34
176.76
52.58
98.18
Earnings per share (EPS)
0.08
0.11
0.08
0.07
0.68
-0.11
-0.03
Diluted Earnings per share
0.08
0.11
0.08
0.07
0.68
-0.11
-0.03
Operating Profit Margin (Excl OI)
16.17%
18.57%
17.92%
27.68%
50.32%
-43.26%
-6.98%
Gross Profit Margin
20.39%
27.8%
25.47%
34.51%
46.69%
-43.54%
-6.92%
PAT Margin
10.8%
16.02%
14.07%
25.33%
42.54%
-42.55%
-13.14%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 20.59% vs 19.93% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -15.50% vs 36.13% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 4.74% vs 23.99% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 200.00% vs 0.00% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Legendary Education Group Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
343.16
1,331.46
-988.30
-74.23%
Other Operating Income
0.00
0.00
0.00
Total Operating income
343.16
1,331.46
-988.30
-74.23%
Raw Material Cost
178.29
572.94
-394.65
-68.88%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
160.38
224.02
-63.64
-28.41%
Power Cost
0
0
0.00
Manufacturing Expenses
7.25
1.74
5.51
316.67%
Selling and Distribution Expenses
109.37
608.96
-499.59
-82.04%
Other Expenses
-16.76
-22.58
5.82
25.78%
Total Expenditure (Excl Depreciation)
287.66
1,181.90
-894.24
-75.66%
Operating Profit (PBDIT) excl Other Income
55.50
149.55
-94.05
-62.89%
Other Income
11.42
26.69
-15.27
-57.21%
Operating Profit (PBDIT)
88.87
221.73
-132.86
-59.92%
Interest
7.25
1.74
5.51
316.67%
Exceptional Items
-11.65
-47.07
35.42
75.25%
Gross Profit (PBDT)
164.88
758.51
-593.63
-78.26%
Depreciation
21.94
45.49
-23.55
-51.77%
Profit Before Tax
48.03
127.43
-79.40
-62.31%
Tax
8.23
11.27
-3.04
-26.97%
Provisions and contingencies
0
0
0.00
Profit After Tax
37.08
116.16
-79.08
-68.08%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
37.08
116.16
-79.08
-68.08%
Share in Profit of Associates
0
0
0.00
Minority Interest
2.73
0.00
2.73
Other related items
0.00
0.00
0.00
Consolidated Net Profit
39.80
116.16
-76.36
-65.74%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
427.52
4,404.76
-3,977.24
-90.29%
Earnings per share (EPS)
0.08
0.12
-0.04
-33.33%
Diluted Earnings per share
0.08
0.12
-0.04
-33.33%
Operating Profit Margin (Excl OI)
16.17%
11.23%
0.00
4.94%
Gross Profit Margin
20.39%
12.99%
0.00
7.40%
PAT Margin
10.80%
8.72%
0.00
2.08%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 34.32 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 20.59% vs 19.93% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 3.98 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -15.50% vs 36.13% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 7.74 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 4.74% vs 23.99% in Mar 2024
Annual - Interest
Interest 0.72 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 200.00% vs 0.00% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.17%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






