Legendary Education Group Ltd.

  • Market Cap: N/A
  • Industry: Footwear
  • ISIN: KYG5450S1131
HKD
1.25
0.05 (4.17%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
343.16
284.60
237.25
115.09
96.47
74.27
71.73
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
343.16
284.60
237.25
115.09
96.47
74.27
71.73
Raw Material Cost
178.29
145.05
112.32
38.55
33.68
66.61
63.79
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
160.38
113.13
74.10
26.86
8.86
6.76
7.86
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
7.25
2.39
2.39
2.24
1.73
0.83
0.00
Selling and Distribution Expenses
109.37
86.70
82.34
44.01
13.62
39.46
12.95
Other Expenses
-16.76
-11.55
-7.65
-2.91
-1.06
-0.76
-0.79
Total Expenditure (Excl Depreciation)
287.66
231.76
194.66
82.56
47.31
106.07
76.74
Operating Profit (PBDIT) excl Other Income
55.5
52.800000000000004
42.599999999999994
32.5
49.2
-31.8
-5
Other Income
11.42
7.87
1.98
0.43
-5.90
-0.12
1.25
Operating Profit (PBDIT)
88.87
81.74
61.56
40.06
46.08
-30.95
-1.65
Interest
7.25
2.39
2.39
2.24
1.73
0.83
0.00
Exceptional Items
-11.65
-0.24
1.27
1.90
0.69
-0.56
-3.32
Gross Profit (PBDT)
164.88
139.54
124.93
76.53
62.78
7.66
7.94
Depreciation
21.94
21.04
17.07
7.77
3.44
1.30
2.11
Profit Before Tax
48.03
58.07
43.37
31.95
41.60
-33.64
-7.07
Tax
8.23
10.96
8.78
3.97
5.79
1.57
3.06
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
37.08
45.60
33.39
29.15
41.04
-31.60
-9.43
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
37.08
45.60
33.39
29.15
41.04
-31.60
-9.43
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2.73
1.51
1.20
-1.17
-0.14
-2.42
-0.70
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
39.80
47.11
34.59
27.98
40.90
-34.02
-10.13
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.04
0.04
Reserves
427.52
331.34
252.89
213.34
176.76
52.58
98.18
Earnings per share (EPS)
0.08
0.11
0.08
0.07
0.68
-0.11
-0.03
Diluted Earnings per share
0.08
0.11
0.08
0.07
0.68
-0.11
-0.03
Operating Profit Margin (Excl OI)
16.17%
18.57%
17.92%
27.68%
50.32%
-43.26%
-6.98%
Gross Profit Margin
20.39%
27.8%
25.47%
34.51%
46.69%
-43.54%
-6.92%
PAT Margin
10.8%
16.02%
14.07%
25.33%
42.54%
-42.55%
-13.14%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 20.59% vs 19.93% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is -15.50% vs 36.13% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 4.74% vs 23.99% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 200.00% vs 0.00% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Legendary Education Group Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
343.16
1,331.46
-988.30
-74.23%
Other Operating Income
0.00
0.00
0.00
Total Operating income
343.16
1,331.46
-988.30
-74.23%
Raw Material Cost
178.29
572.94
-394.65
-68.88%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
160.38
224.02
-63.64
-28.41%
Power Cost
0
0
0.00
Manufacturing Expenses
7.25
1.74
5.51
316.67%
Selling and Distribution Expenses
109.37
608.96
-499.59
-82.04%
Other Expenses
-16.76
-22.58
5.82
25.78%
Total Expenditure (Excl Depreciation)
287.66
1,181.90
-894.24
-75.66%
Operating Profit (PBDIT) excl Other Income
55.50
149.55
-94.05
-62.89%
Other Income
11.42
26.69
-15.27
-57.21%
Operating Profit (PBDIT)
88.87
221.73
-132.86
-59.92%
Interest
7.25
1.74
5.51
316.67%
Exceptional Items
-11.65
-47.07
35.42
75.25%
Gross Profit (PBDT)
164.88
758.51
-593.63
-78.26%
Depreciation
21.94
45.49
-23.55
-51.77%
Profit Before Tax
48.03
127.43
-79.40
-62.31%
Tax
8.23
11.27
-3.04
-26.97%
Provisions and contingencies
0
0
0.00
Profit After Tax
37.08
116.16
-79.08
-68.08%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
37.08
116.16
-79.08
-68.08%
Share in Profit of Associates
0
0
0.00
Minority Interest
2.73
0.00
2.73
Other related items
0.00
0.00
0.00
Consolidated Net Profit
39.80
116.16
-76.36
-65.74%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
427.52
4,404.76
-3,977.24
-90.29%
Earnings per share (EPS)
0.08
0.12
-0.04
-33.33%
Diluted Earnings per share
0.08
0.12
-0.04
-33.33%
Operating Profit Margin (Excl OI)
16.17%
11.23%
0.00
4.94%
Gross Profit Margin
20.39%
12.99%
0.00
7.40%
PAT Margin
10.80%
8.72%
0.00
2.08%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 34.32 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 20.59% vs 19.93% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 3.98 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -15.50% vs 36.13% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 7.74 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 4.74% vs 23.99% in Mar 2024

Annual - Interest
Interest 0.72 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 200.00% vs 0.00% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.17%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024