Lennox International, Inc.

  • Market Cap: Mid Cap
  • Industry: Industrial Manufacturing
  • ISIN: US5261071071
USD
494.01
6.54 (1.34%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
5,341.30
4,981.90
4,718.40
4,194.10
3,634.10
3,807.20
3,883.90
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,341.30
4,981.90
4,718.40
4,194.10
3,634.10
3,807.20
3,883.90
Raw Material Cost
3,569.40
3,434.10
3,441.20
3,008.60
2,592.60
2,726.20
2,781.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
44.10
56.00
39.80
26.00
29.70
48.60
39.10
Selling and Distribution Expenses
637.00
611.50
546.90
522.80
489.10
516.00
536.00
Other Expenses
4.95
3.80
4.05
5.01
3.71
2.13
3.31
Total Expenditure (Excl Depreciation)
4,300.00
4,139.60
4,068.40
3,607.50
3,148.50
3,312.10
3,389.20
Operating Profit (PBDIT) excl Other Income
1041.3
842.3000000000001
650
586.5999999999999
485.6
495.09999999999997
494.7
Other Income
3.40
33.00
8.30
10.20
17.90
-103.30
-15.20
Operating Profit (PBDIT)
1,139.80
961.30
736.20
669.20
576.10
468.60
547.70
Interest
44.10
56.00
39.80
26.00
29.70
48.60
39.10
Exceptional Items
-6.80
-81.80
-2.70
-10.70
-28.60
164.70
27.50
Gross Profit (PBDT)
1,771.90
1,547.80
1,277.20
1,185.50
1,041.50
1,081.00
1,102.90
Depreciation
95.10
86.00
77.90
72.40
72.60
76.80
68.20
Profit Before Tax
993.80
737.50
615.80
560.10
445.20
507.90
467.90
Tax
186.90
147.40
118.70
96.10
88.10
99.10
107.60
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
806.90
590.10
497.10
464.00
357.10
408.80
360.30
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
806.90
590.10
497.10
464.00
357.10
408.80
360.30
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
806.90
590.10
497.10
464.00
357.10
408.80
360.30
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
850.20
285.30
-203.10
-269.00
-17.10
-170.20
-149.60
Earnings per share (EPS)
22.54
16.53
13.89
12.37
9.23
10.37
8.73
Diluted Earnings per share
22.54
16.53
13.89
12.37
9.23
10.37
8.73
Operating Profit Margin (Excl OI)
19.5%
16.91%
13.78%
13.99%
13.36%
13.0%
12.74%
Gross Profit Margin
20.39%
16.53%
14.7%
15.08%
14.25%
15.36%
13.8%
PAT Margin
15.11%
11.84%
10.54%
11.06%
9.83%
10.74%
9.28%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 7.21% vs 5.58% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 36.74% vs 18.71% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 22.42% vs 27.53% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -21.25% vs 40.70% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Lennox International, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
Net Sales
5,341.30
3,241.21
2,100.09
64.79%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,341.30
3,241.21
2,100.09
64.79%
Raw Material Cost
3,569.40
1,944.61
1,624.79
83.55%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
44.10
242.19
-198.09
-81.79%
Selling and Distribution Expenses
637.00
426.30
210.70
49.43%
Other Expenses
4.95
7.39
-2.44
-33.02%
Total Expenditure (Excl Depreciation)
4,300.00
2,687.02
1,612.98
60.03%
Operating Profit (PBDIT) excl Other Income
1,041.30
554.19
487.11
87.90%
Other Income
3.40
-2.34
5.74
245.30%
Operating Profit (PBDIT)
1,139.80
930.09
209.71
22.55%
Interest
44.10
242.19
-198.09
-81.79%
Exceptional Items
-6.80
12.39
-19.19
-154.88%
Gross Profit (PBDT)
1,771.90
1,296.60
475.30
36.66%
Depreciation
95.10
378.24
-283.14
-74.86%
Profit Before Tax
993.80
322.05
671.75
208.59%
Tax
186.90
28.33
158.57
559.72%
Provisions and contingencies
0
0
0.00
Profit After Tax
806.90
292.79
514.11
175.59%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
806.90
292.79
514.11
175.59%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
806.90
292.79
514.11
175.59%
Equity Capital
0
0
0.00
Face Value
0.01
0.01
0.00
Reserves
850.20
3,691.50
-2,841.30
-76.97%
Earnings per share (EPS)
22.54
1.93
20.61
1,067.88%
Diluted Earnings per share
22.54
1.93
20.61
1,067.88%
Operating Profit Margin (Excl OI)
19.50%
17.10%
0.00
2.40%
Gross Profit Margin
20.39%
21.61%
0.00
-1.22%
PAT Margin
15.11%
9.03%
0.00
6.08%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 534.13 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 7.21% vs 5.58% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 80.69 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 36.74% vs 18.71% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 113.64 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 22.42% vs 27.53% in Dec 2023

Annual - Interest
Interest 4.41 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -21.25% vs 40.70% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.50%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023