Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
17,484.71
14,885.69
14,938.17
13,622.65
10,822.70
9,482.63
11,304.92
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
17,484.71
14,885.69
14,938.17
13,622.65
10,822.70
9,482.63
11,304.92
Raw Material Cost
15,026.94
12,737.90
13,083.64
11,803.14
9,487.44
8,331.27
10,055.30
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,602.03
1,466.87
1,221.79
1,226.69
951.46
910.37
993.25
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
325.26
247.03
181.67
173.40
177.75
224.26
239.68
Selling and Distribution Expenses
1,185.75
1,001.37
872.54
1,104.03
853.77
761.51
807.39
Other Expenses
-155.58
-130.30
-95.82
-111.15
-93.51
-99.93
-110.14
Total Expenditure (Excl Depreciation)
16,584.19
14,150.18
14,401.42
13,195.75
10,535.29
9,228.10
10,994.19
Operating Profit (PBDIT) excl Other Income
900.5
735.5
536.8
426.9
287.4
254.5
310.7
Other Income
252.41
235.17
274.01
-11.33
71.44
151.88
124.87
Operating Profit (PBDIT)
1,874.41
1,612.86
1,463.76
1,076.55
869.87
875.13
895.64
Interest
325.26
247.03
181.67
173.40
177.75
224.26
239.68
Exceptional Items
-74.86
-12.19
49.31
-10.82
0.54
-2.12
-26.57
Gross Profit (PBDT)
2,457.77
2,147.79
1,854.53
1,819.51
1,335.26
1,151.36
1,249.62
Depreciation
721.49
642.18
652.99
660.98
511.02
468.73
460.03
Profit Before Tax
752.81
711.46
678.41
231.36
181.65
180.02
169.36
Tax
141.85
84.00
93.78
30.41
26.62
35.41
18.77
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
614.10
591.58
559.43
164.06
139.04
150.34
126.05
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
614.10
591.58
559.43
164.06
139.04
150.34
126.05
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-3.13
35.87
25.20
36.88
15.99
-5.73
24.54
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
610.96
627.46
584.63
200.94
155.03
144.61
150.59
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.11
0.11
0.11
0.12
0.12
0.0
0.11
Reserves
4,893.62
4,623.30
4,291.42
4,144.34
3,841.03
3,487.50
3,394.76
Earnings per share (EPS)
0.43
0.41
0.41
0.12
0.1
0.11
0.09
Diluted Earnings per share
0.43
0.41
0.41
0.12
0.1
0.11
0.09
Operating Profit Margin (Excl OI)
5.15%
4.94%
3.59%
3.13%
2.66%
2.68%
2.75%
Gross Profit Margin
8.43%
9.09%
8.91%
6.55%
6.4%
6.84%
5.57%
PAT Margin
3.51%
3.97%
3.74%
1.2%
1.28%
1.59%
1.11%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 17.46% vs -0.35% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -2.63% vs 7.34% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 17.73% vs 15.80% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 31.70% vs 35.94% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Leoch International Technology Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
17,484.71
7,388.75
10,095.96
136.64%
Other Operating Income
0.00
0.00
0.00
Total Operating income
17,484.71
7,388.75
10,095.96
136.64%
Raw Material Cost
15,026.94
6,310.14
8,716.80
138.14%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,602.03
815.64
786.39
96.41%
Power Cost
0
0
0.00
Manufacturing Expenses
325.26
73.24
252.02
344.10%
Selling and Distribution Expenses
1,185.75
274.28
911.47
332.31%
Other Expenses
-155.58
-65.60
-89.98
-137.16%
Total Expenditure (Excl Depreciation)
16,584.19
6,817.35
9,766.84
143.26%
Operating Profit (PBDIT) excl Other Income
900.52
571.41
329.11
57.60%
Other Income
252.41
34.95
217.46
622.20%
Operating Profit (PBDIT)
1,874.41
707.88
1,166.53
164.79%
Interest
325.26
73.24
252.02
344.10%
Exceptional Items
-74.86
3.27
-78.13
-2,389.30%
Gross Profit (PBDT)
2,457.77
1,078.61
1,379.16
127.86%
Depreciation
721.49
101.53
619.96
610.62%
Profit Before Tax
752.81
536.38
216.43
40.35%
Tax
141.85
85.23
56.62
66.43%
Provisions and contingencies
0
0
0.00
Profit After Tax
614.10
450.87
163.23
36.20%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
614.10
450.87
163.23
36.20%
Share in Profit of Associates
0
0
0.00
Minority Interest
-3.13
-0.37
-2.76
-745.95%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
610.96
450.50
160.46
35.62%
Equity Capital
0
0
0.00
Face Value
0.11
0.01
0.00
Reserves
4,893.62
1,766.15
3,127.47
177.08%
Earnings per share (EPS)
0.43
0.23
0.20
86.96%
Diluted Earnings per share
0.43
0.23
0.20
86.96%
Operating Profit Margin (Excl OI)
5.15%
7.73%
0.00
-2.58%
Gross Profit Margin
8.43%
8.63%
0.00
-0.20%
PAT Margin
3.51%
6.10%
0.00
-2.59%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,748.47 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 17.46% vs -0.35% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 61.10 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -2.63% vs 7.34% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 162.20 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 17.73% vs 15.80% in Dec 2023
Annual - Interest
Interest 32.53 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 31.70% vs 35.94% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.15%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






