Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
4,44,820.00
4,31,831.00
4,22,671.00
4,06,449.00
3,98,366.00
4,08,959.00
4,33,553.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,44,820.00
4,31,831.00
4,22,671.00
4,06,449.00
3,98,366.00
4,08,959.00
4,33,553.00
Raw Material Cost
3,53,174.00
3,51,595.00
3,49,951.00
3,47,551.00
3,45,009.00
3,79,652.00
3,98,277.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,230.00
2,538.00
4,584.00
4,370.00
4,474.00
5,326.00
785.00
Selling and Distribution Expenses
47,793.00
42,958.00
40,370.00
38,113.00
37,693.00
42,372.00
53,375.00
Other Expenses
665.60
550.80
445.20
653.50
941.50
1,079.10
1,759.00
Total Expenditure (Excl Depreciation)
4,08,853.00
4,02,599.00
3,99,357.00
3,96,569.00
3,96,591.00
4,38,141.00
4,70,027.00
Operating Profit (PBDIT) excl Other Income
35967
29232
23314
9880
1775
-29182
-36474
Other Income
106.00
210.00
1,231.00
567.00
250.00
3,847.00
11,021.00
Operating Profit (PBDIT)
39,318.00
32,944.00
29,205.00
17,024.00
11,384.00
-14,913.00
-13,036.00
Interest
1,230.00
2,538.00
4,584.00
4,370.00
4,474.00
5,326.00
785.00
Exceptional Items
-9,915.00
1,177.00
-2,956.00
-3,230.00
12,143.00
7,739.00
-31,772.00
Gross Profit (PBDT)
88,401.00
76,734.00
68,060.00
52,321.00
43,998.00
18,885.00
22,859.00
Depreciation
3,245.00
3,502.00
4,660.00
6,577.00
9,359.00
10,422.00
12,417.00
Profit Before Tax
24,924.00
28,077.00
17,005.00
2,847.00
9,693.00
-22,925.00
-58,013.00
Tax
9,028.00
9,352.00
-25,948.00
-17,835.00
-2,956.00
280.00
22,211.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
14,934.00
17,861.00
42,062.00
19,810.00
11,855.00
-23,680.00
-80,224.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
14,934.00
17,861.00
42,062.00
19,810.00
11,855.00
-23,680.00
-80,224.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
961.00
864.00
891.00
872.00
795.00
475.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
15,895.00
18,725.00
42,953.00
20,682.00
12,650.00
-23,205.00
-80,224.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
40,681.00
81,661.00
64,147.00
24,400.00
1,426.00
-8,106.00
1,573.00
Earnings per share (EPS)
41.87
40.64
100.12
48.2
32.23
-84.87
-328.77
Diluted Earnings per share
41.87
40.64
100.12
48.2
32.23
-84.87
-328.77
Operating Profit Margin (Excl OI)
8.09%
6.77%
5.52%
2.43%
0.45%
-7.14%
-8.41%
Gross Profit Margin
6.33%
7.31%
5.13%
2.32%
4.78%
-3.06%
-10.52%
PAT Margin
3.36%
4.14%
9.95%
4.87%
2.98%
-5.79%
-18.5%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 3.01% vs 2.17% in Mar 2025
Consolidate Net Profit
YoY Growth in year ended Mar 2026 is -15.11% vs -56.41% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 19.79% vs 17.02% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is -51.54% vs -44.63% in Mar 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2026 has improved from Mar 2025
Compare Annual Results Of Leopalace21 Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
4,44,820.00
1,98,660.00
2,46,160.00
123.91%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,44,820.00
1,98,660.00
2,46,160.00
123.91%
Raw Material Cost
3,53,174.00
1,61,661.00
1,91,513.00
118.47%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1,230.00
4,201.00
-2,971.00
-70.72%
Selling and Distribution Expenses
47,793.00
13,210.00
34,583.00
261.79%
Other Expenses
665.60
5.30
660.30
12,458.49%
Total Expenditure (Excl Depreciation)
4,08,853.00
1,79,125.00
2,29,728.00
128.25%
Operating Profit (PBDIT) excl Other Income
35,967.00
19,535.00
16,432.00
84.12%
Other Income
106.00
416.00
-310.00
-74.52%
Operating Profit (PBDIT)
39,318.00
21,193.00
18,125.00
85.52%
Interest
1,230.00
4,201.00
-2,971.00
-70.72%
Exceptional Items
-9,915.00
-191.00
-9,724.00
-5,091.10%
Gross Profit (PBDT)
88,401.00
35,757.00
52,644.00
147.23%
Depreciation
3,245.00
1,242.00
2,003.00
161.27%
Profit Before Tax
24,924.00
15,558.00
9,366.00
60.20%
Tax
9,028.00
4,970.00
4,058.00
81.65%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
14,934.00
10,306.00
4,628.00
44.91%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
14,934.00
10,306.00
4,628.00
44.91%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
961.00
282.00
679.00
240.78%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
15,895.00
10,588.00
5,307.00
50.12%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
40,681.00
1,05,545.00
-64,864.00
-61.46%
Earnings per share (EPS)
41.87
201.77
-159.90
-79.25%
Diluted Earnings per share
41.87
201.77
-159.90
-79.25%
Operating Profit Margin (Excl OI)
8.09%
9.83%
0.00
-1.74%
Gross Profit Margin
6.33%
8.46%
0.00
-2.13%
PAT Margin
3.36%
5.19%
0.00
-1.83%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 44,482.00 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 3.01% vs 2.17% in Mar 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 1,589.50 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is -15.11% vs -56.41% in Mar 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,921.20 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 19.79% vs 17.02% in Mar 2025
Annual - Interest
Interest 123.00 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is -51.54% vs -44.63% in Mar 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.09%
in Mar 2026Figures in %
YoY Growth in year ended Mar 2026 has improved from Mar 2025






