Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
6,066.97
4,030.75
3,957.66
2,972.53
1,431.33
550.06
613.01
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,066.97
4,030.75
3,957.66
2,972.53
1,431.33
550.06
613.01
Raw Material Cost
4,972.67
4,079.38
3,410.27
2,431.13
1,004.79
467.16
505.98
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
957.44
177.84
167.65
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
207.16
110.47
86.57
52.17
25.69
12.34
11.04
Selling and Distribution Expenses
282.48
251.89
253.87
152.14
128.70
26.22
26.65
Other Expenses
-112.89
-26.48
-24.04
-3.85
-1.61
-0.87
-0.75
Total Expenditure (Excl Depreciation)
5,290.88
4,354.74
3,677.95
2,596.92
1,143.10
497.01
536.17
Operating Profit (PBDIT) excl Other Income
776.1
-324
279.7
375.6
288.2
53.099999999999994
76.8
Other Income
-79.32
-137.41
-54.96
-53.89
-157.63
5.41
5.49
Operating Profit (PBDIT)
1,156.55
-168.76
520.42
556.90
220.12
79.72
97.35
Interest
207.16
110.47
86.57
52.17
25.69
12.34
11.04
Exceptional Items
62.08
6.81
15.22
8.54
7.46
0.00
0.00
Gross Profit (PBDT)
1,094.30
-48.62
547.38
541.40
426.54
82.90
107.03
Depreciation
482.67
366.70
294.88
235.65
93.29
21.26
15.02
Profit Before Tax
528.80
-639.12
154.20
277.62
108.60
46.12
71.30
Tax
2.30
6.76
-7.17
10.99
-24.81
6.46
11.32
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
518.55
-645.29
158.09
258.98
127.68
39.51
58.98
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
518.55
-645.29
158.09
258.98
127.68
39.51
58.98
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
6.88
-0.58
3.29
7.66
5.82
0.16
1.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
525.43
-645.88
161.38
266.64
133.50
39.67
59.97
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
3,300.52
3,067.57
3,671.22
3,288.93
2,659.80
852.25
831.35
Earnings per share (EPS)
1.02
-1.27
0.31
0.53
0.38
0.16
0.25
Diluted Earnings per share
1.02
-1.27
0.31
0.53
0.38
0.16
0.25
Operating Profit Margin (Excl OI)
12.41%
-9.88%
7.09%
12.62%
19.87%
9.64%
12.54%
Gross Profit Margin
16.67%
-6.76%
11.35%
17.27%
14.11%
12.25%
14.08%
PAT Margin
8.55%
-16.01%
3.99%
8.71%
8.92%
7.18%
9.62%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 50.52% vs 1.85% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 181.34% vs -500.19% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 4,035.99% vs -105.46% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 87.51% vs 27.60% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Leshan Giantstar Farming & Husbandry Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
6,066.97
0
6,066.97
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,066.97
0
6,066.97
Raw Material Cost
4,972.67
0
4,972.67
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
957.44
0
957.44
Power Cost
0
0
0.00
Manufacturing Expenses
207.16
0
207.16
Selling and Distribution Expenses
282.48
0
282.48
Other Expenses
-112.89
0.00
-112.89
Total Expenditure (Excl Depreciation)
5,290.88
0
5,290.88
Operating Profit (PBDIT) excl Other Income
776.09
0.00
776.09
Other Income
-79.32
0
-79.32
Operating Profit (PBDIT)
1,156.55
0
1,156.55
Interest
207.16
0
207.16
Exceptional Items
62.08
0
62.08
Gross Profit (PBDT)
1,094.30
0
1,094.30
Depreciation
482.67
0
482.67
Profit Before Tax
528.80
0
528.80
Tax
2.30
0
2.30
Provisions and contingencies
0
0
0.00
Profit After Tax
518.55
0
518.55
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
518.55
0
518.55
Share in Profit of Associates
0
0
0.00
Minority Interest
6.88
0
6.88
Other related items
0.00
0.00
0.00
Consolidated Net Profit
525.43
0
525.43
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
3,300.52
0
3,300.52
Earnings per share (EPS)
1.02
0
1.02
Diluted Earnings per share
1.02
0
1.02
Operating Profit Margin (Excl OI)
12.41%
0%
0.00
12.41%
Gross Profit Margin
16.67%
0%
0.00
16.67%
PAT Margin
8.55%
0%
0.00
8.55%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 606.70 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 50.52% vs 1.85% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 52.54 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 181.34% vs -500.19% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 123.59 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 4,035.99% vs -105.46% in Dec 2023
Annual - Interest
Interest 20.72 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 87.51% vs 27.60% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.41%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






