Liaoning Fu-An Heavy Industry Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Ferrous Metals
  • ISIN: CNE100002201
CNY
14.41
1.9 (15.19%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,229.31
1,013.79
1,045.14
943.96
879.37
828.72
664.80
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,229.31
1,013.79
1,045.14
943.96
879.37
828.72
664.80
Raw Material Cost
1,017.30
825.94
857.22
726.99
684.50
621.27
496.73
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
99.50
82.83
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
38.39
42.57
33.03
24.31
18.15
19.12
13.28
Selling and Distribution Expenses
150.27
69.73
74.62
82.78
52.27
51.72
46.71
Other Expenses
-0.32
-1.88
-0.87
-9.99
-8.13
0.77
0.63
Total Expenditure (Excl Depreciation)
1,202.78
919.45
956.13
833.70
756.41
699.79
563.02
Operating Profit (PBDIT) excl Other Income
26.5
94.3
89
110.3
123
128.9
101.8
Other Income
12.93
2.87
14.41
1.50
11.90
14.22
11.77
Operating Profit (PBDIT)
103.08
154.11
155.56
158.39
183.99
197.88
168.26
Interest
38.39
42.57
33.03
24.31
18.15
19.12
13.28
Exceptional Items
-3.47
1.72
2.77
1.74
-1.92
0.40
0.03
Gross Profit (PBDT)
212.00
187.85
187.92
216.97
194.87
207.45
168.07
Depreciation
61.48
58.55
58.33
53.82
53.40
59.15
57.74
Profit Before Tax
-0.27
54.70
66.97
82.00
110.53
120.01
97.26
Tax
-3.34
4.62
9.19
9.16
11.69
6.65
7.56
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
87.55
71.81
40.31
75.00
99.22
114.04
90.45
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
87.55
71.81
40.31
75.00
99.22
114.04
90.45
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.72
-0.32
-0.01
-2.59
-0.38
-0.67
-0.75
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
86.82
71.48
40.30
72.41
98.84
113.37
89.70
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,669.46
1,522.42
1,437.44
1,396.77
1,367.82
1,319.26
1,214.76
Earnings per share (EPS)
0.28
0.23
0.13
0.24
0.32
0.37
0.41
Diluted Earnings per share
0.28
0.23
0.13
0.24
0.32
0.37
0.41
Operating Profit Margin (Excl OI)
2.33%
9.14%
7.92%
10.92%
13.5%
15.02%
14.85%
Gross Profit Margin
4.98%
11.17%
11.99%
14.39%
18.64%
21.62%
23.32%
PAT Margin
7.12%
7.08%
3.86%
7.95%
11.28%
13.76%
13.61%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 21.26% vs -2.99% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 21.40% vs 77.42% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -40.34% vs 7.08% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -9.86% vs 29.09% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Liaoning Fu-An Heavy Industry Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
1,229.31
0
1,229.31
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,229.31
0
1,229.31
Raw Material Cost
1,017.30
0
1,017.30
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
38.39
0
38.39
Selling and Distribution Expenses
150.27
0
150.27
Other Expenses
-0.32
0.00
-0.32
Total Expenditure (Excl Depreciation)
1,202.78
0
1,202.78
Operating Profit (PBDIT) excl Other Income
26.53
0.00
26.53
Other Income
12.93
0
12.93
Operating Profit (PBDIT)
103.08
0
103.08
Interest
38.39
0
38.39
Exceptional Items
-3.47
0
-3.47
Gross Profit (PBDT)
212.00
0
212.00
Depreciation
61.48
0
61.48
Profit Before Tax
-0.27
0
-0.27
Tax
-3.34
0
-3.34
Provisions and contingencies
0
0
0.00
Profit After Tax
87.55
0
87.55
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
87.55
0
87.55
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.72
0
-0.72
Other related items
0.00
0.00
0.00
Consolidated Net Profit
86.82
0
86.82
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,669.46
0
1,669.46
Earnings per share (EPS)
0.28
0
0.28
Diluted Earnings per share
0.28
0
0.28
Operating Profit Margin (Excl OI)
2.33%
0%
0.00
2.33%
Gross Profit Margin
4.98%
0%
0.00
4.98%
PAT Margin
7.12%
0%
0.00
7.12%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 122.93 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 21.26% vs -2.99% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 8.68 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 21.40% vs 77.42% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 9.02 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -40.34% vs 7.08% in Dec 2023

Annual - Interest
Interest 3.84 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -9.86% vs 29.09% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.33%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023