Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
26,137.00
24,454.00
21,552.00
17,480.00
13,782.00
13,845.00
11,956.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
26,137.00
24,454.00
21,552.00
17,480.00
13,782.00
13,845.00
11,956.00
Raw Material Cost
16,034.00
14,931.00
13,534.00
10,936.00
8,610.00
8,585.00
7,159.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
5,219.00
4,669.00
4,076.00
3,472.00
2,971.00
3,075.00
2,661.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
521.00
436.00
133.00
68.00
66.00
61.00
45.00
Selling and Distribution Expenses
4,965.00
4,553.00
3,884.00
3,210.00
2,750.00
2,948.00
2,719.00
Other Expenses
-549.30
-491.20
-404.90
-340.10
-291.70
-297.00
-256.60
Total Expenditure (Excl Depreciation)
21,246.00
19,677.00
17,578.00
14,285.00
11,480.00
11,699.00
10,018.00
Operating Profit (PBDIT) excl Other Income
4891
4777
3974
3195
2302
2146
1938
Other Income
157.00
108.00
162.00
-18.00
2.00
34.00
-21.00
Operating Profit (PBDIT)
6,697.00
6,344.00
5,162.00
4,119.00
3,066.00
2,791.00
2,309.00
Interest
521.00
436.00
133.00
68.00
66.00
61.00
45.00
Exceptional Items
-38.00
-52.00
-36.00
-42.00
-21.00
-79.00
-14.00
Gross Profit (PBDT)
10,103.00
9,523.00
8,018.00
6,544.00
5,172.00
5,260.00
4,797.00
Depreciation
1,684.00
1,482.00
1,151.00
939.00
772.00
655.00
392.00
Profit Before Tax
4,454.00
4,374.00
3,842.00
3,070.00
2,207.00
1,996.00
1,858.00
Tax
1,105.00
1,051.00
1,014.00
641.00
522.00
468.00
438.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,300.00
3,274.00
2,784.00
2,390.00
1,665.00
1,505.00
1,389.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,300.00
3,274.00
2,784.00
2,390.00
1,665.00
1,505.00
1,389.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
49.00
49.00
44.00
39.00
20.00
23.00
31.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,349.00
3,323.00
2,828.00
2,429.00
1,685.00
1,528.00
1,420.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
18,257.00
15,212.00
13,238.00
10,645.00
8,614.00
7,915.00
6,685.00
Earnings per share (EPS)
7.27
7.21
6.13
5.26
3.67
3.31
3.06
Diluted Earnings per share
7.27
7.21
6.13
5.26
3.67
3.31
3.06
Operating Profit Margin (Excl OI)
18.58%
19.44%
17.86%
18.3%
16.63%
15.18%
16.21%
Gross Profit Margin
23.48%
23.95%
23.17%
22.93%
21.62%
19.15%
18.82%
PAT Margin
12.63%
13.39%
12.92%
13.67%
12.08%
10.87%
11.62%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 6.88% vs 13.47% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 0.78% vs 17.50% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 4.87% vs 24.72% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 19.50% vs 227.82% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Lifco AB With
Figures in Million
Consolidate Annual Results
Change(SEK)
Change(%)
Net Sales
26,137.00
66,954.00
-40,817.00
-60.96%
Other Operating Income
0.00
0.00
0.00
Total Operating income
26,137.00
66,954.00
-40,817.00
-60.96%
Raw Material Cost
16,034.00
44,691.00
-28,657.00
-64.12%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
5,219.00
16,463.00
-11,244.00
-68.30%
Power Cost
0
0
0.00
Manufacturing Expenses
521.00
493.00
28.00
5.68%
Selling and Distribution Expenses
4,965.00
9,649.00
-4,684.00
-48.54%
Other Expenses
-549.30
-1,534.50
985.20
64.20%
Total Expenditure (Excl Depreciation)
21,246.00
55,951.00
-34,705.00
-62.03%
Operating Profit (PBDIT) excl Other Income
4,891.00
11,003.00
-6,112.00
-55.55%
Other Income
157.00
-815.00
972.00
119.26%
Operating Profit (PBDIT)
6,697.00
12,871.00
-6,174.00
-47.97%
Interest
521.00
493.00
28.00
5.68%
Exceptional Items
-38.00
3.00
-41.00
-1,366.67%
Gross Profit (PBDT)
10,103.00
22,263.00
-12,160.00
-54.62%
Depreciation
1,684.00
2,418.00
-734.00
-30.36%
Profit Before Tax
4,454.00
9,963.00
-5,509.00
-55.29%
Tax
1,105.00
2,564.00
-1,459.00
-56.90%
Provisions and contingencies
0
0
0.00
Profit After Tax
3,300.00
7,391.00
-4,091.00
-55.35%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,300.00
7,391.00
-4,091.00
-55.35%
Share in Profit of Associates
0
0
0.00
Minority Interest
49.00
41.00
8.00
19.51%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,349.00
7,432.00
-4,083.00
-54.94%
Equity Capital
0
0
0.00
Face Value
0.00
2.70
0.00
Reserves
18,257.00
41,912.00
-23,655.00
-56.44%
Earnings per share (EPS)
7.27
17.88
-10.61
-59.34%
Diluted Earnings per share
7.27
17.88
-10.61
-59.34%
Operating Profit Margin (Excl OI)
18.58%
16.83%
0.00
1.75%
Gross Profit Margin
23.48%
18.49%
0.00
4.99%
PAT Margin
12.63%
11.04%
0.00
1.59%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,613.70 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 6.88% vs 13.47% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 334.90 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.78% vs 17.50% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 654.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 4.87% vs 24.72% in Dec 2023
Annual - Interest
Interest 52.10 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 19.50% vs 227.82% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.58%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






