Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
3,188.00
2,902.00
2,512.00
2,153.00
1,699.00
3,400.00
3,363.20
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,188.00
2,902.00
2,512.00
2,153.00
1,699.00
3,400.00
3,363.20
Raw Material Cost
1,292.00
1,256.00
1,158.00
1,007.00
1,011.00
1,922.00
1,945.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
310.00
324.00
334.00
497.00
518.00
590.00
599.80
Selling and Distribution Expenses
872.00
808.00
717.00
679.00
627.00
707.00
696.90
Other Expenses
-4.80
-9.60
-11.60
-30.70
-37.00
-40.20
-39.75
Total Expenditure (Excl Depreciation)
2,426.00
2,292.00
2,093.00
1,876.00
1,786.00
2,817.00
2,844.20
Operating Profit (PBDIT) excl Other Income
762
610
419
277
-87
583
519
Other Income
48.00
11.00
11.00
33.00
-4.00
26.00
42.10
Operating Profit (PBDIT)
1,171.00
1,005.00
850.00
708.00
358.00
1,247.00
1,250.80
Interest
310.00
324.00
334.00
497.00
518.00
590.00
599.80
Exceptional Items
-79.00
-92.00
-259.00
-107.00
-195.00
-127.00
-300.60
Gross Profit (PBDT)
1,896.00
1,646.00
1,354.00
1,146.00
688.00
1,478.00
1,418.20
Depreciation
361.00
384.00
420.00
398.00
449.00
638.00
689.70
Profit Before Tax
421.00
205.00
-163.00
-294.00
-804.00
-108.00
-339.30
Tax
85.00
25.00
13.00
-318.00
-3.00
10.00
13.10
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
336.00
163.00
-198.00
5.00
-822.00
-130.00
-352.40
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
336.00
163.00
-198.00
5.00
-822.00
-130.00
-352.40
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
17.00
22.00
19.00
21.00
12.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
336.00
180.00
-176.00
24.00
-801.00
-118.00
-352.40
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
636.00
765.00
990.00
-2,256.00
-2,653.00
-2,212.00
-2,463.20
Earnings per share (EPS)
3.69
1.75
-13.18
3.79
-5.99
-1.4
-3.87
Diluted Earnings per share
3.69
1.75
-13.18
3.79
-5.99
-1.4
-3.87
Operating Profit Margin (Excl OI)
23.9%
21.02%
16.68%
12.87%
-5.12%
17.15%
15.43%
Gross Profit Margin
24.53%
20.3%
10.23%
4.83%
-20.89%
15.59%
10.42%
PAT Margin
10.54%
5.62%
-7.88%
0.23%
-48.38%
-3.82%
-10.48%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 9.86% vs 15.53% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 86.67% vs 202.27% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 12.98% vs 18.47% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -4.32% vs -2.99% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Light & Wonder, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
3,188.00
11,245.00
-8,057.00
-71.65%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,188.00
11,245.00
-8,057.00
-71.65%
Raw Material Cost
1,292.00
6,743.00
-5,451.00
-80.84%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
310.00
2,377.00
-2,067.00
-86.96%
Selling and Distribution Expenses
872.00
2,227.00
-1,355.00
-60.84%
Other Expenses
-4.80
-237.70
232.90
97.98%
Total Expenditure (Excl Depreciation)
2,426.00
8,970.00
-6,544.00
-72.95%
Operating Profit (PBDIT) excl Other Income
762.00
2,275.00
-1,513.00
-66.51%
Other Income
48.00
38.00
10.00
26.32%
Operating Profit (PBDIT)
1,171.00
3,637.00
-2,466.00
-67.80%
Interest
310.00
2,377.00
-2,067.00
-86.96%
Exceptional Items
-79.00
-60.00
-19.00
-31.67%
Gross Profit (PBDT)
1,896.00
4,502.00
-2,606.00
-57.89%
Depreciation
361.00
1,324.00
-963.00
-72.73%
Profit Before Tax
421.00
-124.00
545.00
439.52%
Tax
85.00
87.00
-2.00
-2.30%
Provisions and contingencies
0
0
0.00
Profit After Tax
336.00
-278.00
614.00
220.86%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
336.00
-278.00
614.00
220.86%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
67.00
-67.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
336.00
-211.00
547.00
259.24%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
636.00
4,157.00
-3,521.00
-84.70%
Earnings per share (EPS)
3.69
-1.29
4.98
386.05%
Diluted Earnings per share
3.69
-1.29
4.98
386.05%
Operating Profit Margin (Excl OI)
23.90%
20.23%
0.00
3.67%
Gross Profit Margin
24.53%
10.67%
0.00
13.86%
PAT Margin
10.54%
-2.47%
0.00
13.01%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 318.80 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 9.86% vs 15.53% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 33.60 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 86.67% vs 202.27% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 112.30 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 12.98% vs 18.47% in Dec 2023
Annual - Interest
Interest 31.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -4.32% vs -2.99% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 23.90%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






