Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
May'26
May'25
May'24
May'23
May'22
May'21
May'20
Net Sales
67,315.52
62,336.23
60,469.36
60,015.22
57,642.51
54,274.12
51,072.23
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
67,315.52
62,336.23
60,469.36
60,015.22
57,642.51
54,274.12
51,072.23
Raw Material Cost
58,069.29
53,538.74
51,297.84
50,798.75
47,941.28
44,940.07
43,137.49
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
166.84
124.95
103.47
76.86
70.76
70.53
47.62
Selling and Distribution Expenses
4,786.11
4,563.17
4,632.57
4,623.27
4,444.09
4,736.42
4,921.08
Other Expenses
-16.68
-12.50
-10.35
-7.69
-7.08
-7.05
-4.76
Total Expenditure (Excl Depreciation)
62,855.40
58,101.91
55,930.41
55,422.02
52,385.36
49,676.50
48,058.57
Operating Profit (PBDIT) excl Other Income
4460.1
4234.3
4538.9
4593.2
5257.1
4597.6
3013.7
Other Income
840.87
654.19
725.02
716.73
1,063.72
1,871.37
2,248.27
Operating Profit (PBDIT)
5,497.62
5,123.01
5,536.35
6,097.37
7,061.83
7,153.58
5,741.07
Interest
166.84
124.95
103.47
76.86
70.76
70.53
47.62
Exceptional Items
22.76
-52.87
-146.23
-0.84
-4.40
-37.03
-145.04
Gross Profit (PBDT)
9,246.23
8,797.49
9,171.52
9,216.47
9,701.23
9,334.04
7,934.74
Depreciation
1,675.35
1,517.76
1,477.88
1,800.02
1,766.97
1,691.28
1,492.64
Profit Before Tax
3,678.19
3,427.43
3,808.77
4,219.65
5,219.69
5,354.74
4,055.78
Tax
1,349.70
1,330.21
1,361.03
1,650.71
1,950.89
1,864.94
1,350.57
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,328.49
2,097.22
2,447.74
2,568.94
3,268.80
3,262.43
1,793.05
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,328.49
2,097.22
2,447.74
2,568.94
3,268.80
3,262.43
1,793.05
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
227.36
912.16
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,328.49
2,097.22
2,447.74
2,568.94
3,268.80
3,489.79
2,705.21
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
19,006.85
17,798.03
16,815.74
15,474.46
14,022.01
11,940.80
10,083.81
Earnings per share (EPS)
121.34
109.29
127.55
133.87
170.44
170.2
93.65
Diluted Earnings per share
121.34
109.29
127.55
133.87
170.44
170.2
93.65
Operating Profit Margin (Excl OI)
4.43%
4.73%
5.51%
5.97%
7.34%
6.62%
3.92%
Gross Profit Margin
7.95%
7.93%
8.74%
10.03%
12.12%
12.98%
10.86%
PAT Margin
3.46%
3.36%
4.05%
4.28%
5.67%
6.01%
3.51%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended May 2026 is 7.99% vs 3.09% in May 2025
Consolidate Net Profit
YoY Growth in year ended May 2026 is 11.03% vs -14.32% in May 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended May 2026 is 4.20% vs -7.12% in May 2025
Interest
YoY Growth in year ended May 2026 is 33.44% vs 20.77% in May 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended May 2026 has fallen from May 2025
Compare Annual Results Of LIKE, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
67,315.52
18,077.37
49,238.15
272.37%
Other Operating Income
0.00
0.00
0.00
Total Operating income
67,315.52
18,077.37
49,238.15
272.37%
Raw Material Cost
58,069.29
12,565.84
45,503.45
362.12%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
166.84
27.03
139.81
517.24%
Selling and Distribution Expenses
4,786.11
4,691.52
94.59
2.02%
Other Expenses
-16.68
-2.70
-13.98
-517.78%
Total Expenditure (Excl Depreciation)
62,855.40
17,257.37
45,598.03
264.22%
Operating Profit (PBDIT) excl Other Income
4,460.12
820.00
3,640.12
443.92%
Other Income
840.87
25.18
815.69
3,239.44%
Operating Profit (PBDIT)
5,497.62
1,070.08
4,427.54
413.76%
Interest
166.84
27.03
139.81
517.24%
Exceptional Items
22.76
0.00
22.76
Gross Profit (PBDT)
9,246.23
5,511.52
3,734.71
67.76%
Depreciation
1,675.35
224.90
1,450.45
644.93%
Profit Before Tax
3,678.19
818.15
2,860.04
349.57%
Tax
1,349.70
288.70
1,061.00
367.51%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,328.49
494.32
1,834.17
371.05%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,328.49
494.32
1,834.17
371.05%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
35.13
-35.13
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,328.49
529.45
1,799.04
339.79%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
19,006.85
3,361.66
15,645.19
465.40%
Earnings per share (EPS)
121.34
10.33
111.01
1,074.64%
Diluted Earnings per share
121.34
10.33
111.01
1,074.64%
Operating Profit Margin (Excl OI)
4.43%
4.54%
0.00
-0.11%
Gross Profit Margin
7.95%
5.77%
0.00
2.18%
PAT Margin
3.46%
2.73%
0.00
0.73%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 6,731.55 Million
in May 2026Figures in Million
YoY Growth in year ended May 2026 is 7.99% vs 3.09% in May 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 232.85 Million
in May 2026Figures in Million
YoY Growth in year ended May 2026 is 11.03% vs -14.32% in May 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 465.67 Million
in May 2026Figures in Million
YoY Growth in year ended May 2026 is 4.20% vs -7.12% in May 2025
Annual - Interest
Interest 16.68 Million
in May 2026Figures in Million
YoY Growth in year ended May 2026 is 33.44% vs 20.77% in May 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.43%
in May 2026Figures in %
YoY Growth in year ended May 2026 has fallen from May 2025
Footer loading
