LIKE, Inc.

  • Market Cap: Small Cap
  • Industry: Diversified Commercial Services
  • ISIN: JP3386120004
JPY
1,498.00
-5 (-0.33%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
May'24
May'23
May'22
May'21
May'20
May'19
May'18
Net Sales
60,469.36
60,015.22
57,642.51
54,274.12
51,072.23
47,797.83
45,663.60
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
60,469.36
60,015.22
57,642.51
54,274.12
51,072.23
47,797.83
45,663.60
Raw Material Cost
51,297.84
50,798.75
47,941.28
44,940.07
43,137.49
40,478.50
38,355.23
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
103.47
76.86
70.76
70.53
47.62
45.15
46.66
Selling and Distribution Expenses
4,632.57
4,623.27
4,444.09
4,736.42
4,921.08
4,784.58
5,393.04
Other Expenses
-10.35
-7.69
-7.08
-7.05
-4.76
-4.51
-4.67
Total Expenditure (Excl Depreciation)
55,930.41
55,422.02
52,385.36
49,676.50
48,058.57
45,263.08
43,748.26
Operating Profit (PBDIT) excl Other Income
4538.9
4593.2
5257.1
4597.6
3013.7
2534.7999999999997
1915.3
Other Income
725.02
716.73
1,063.72
1,871.37
2,248.27
2,046.68
2,012.98
Operating Profit (PBDIT)
5,536.35
6,097.37
7,061.83
7,153.58
5,741.07
5,159.16
4,523.10
Interest
103.47
76.86
70.76
70.53
47.62
45.15
46.66
Exceptional Items
-146.23
-0.84
-4.40
-37.03
-145.04
-6.45
-40.12
Gross Profit (PBDT)
9,171.52
9,216.47
9,701.23
9,334.04
7,934.74
7,319.33
7,308.38
Depreciation
1,477.88
1,800.02
1,766.97
1,691.28
1,492.64
1,366.17
1,234.57
Profit Before Tax
3,808.77
4,219.65
5,219.69
5,354.74
4,055.78
3,741.39
3,841.54
Tax
1,361.03
1,650.71
1,950.89
1,864.94
1,350.57
1,141.98
1,454.90
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,447.74
2,568.94
3,268.80
3,262.43
1,793.05
1,595.63
1,532.98
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,447.74
2,568.94
3,268.80
3,262.43
1,793.05
1,595.63
1,532.98
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
227.36
912.16
1,003.78
853.67
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,447.74
2,568.94
3,268.80
3,489.79
2,705.21
2,599.41
2,386.64
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
16,815.74
15,474.46
14,022.01
11,940.80
10,083.81
8,870.40
7,800.52
Earnings per share (EPS)
127.55
133.87
170.44
170.2
93.65
83.53
80.1
Diluted Earnings per share
127.55
133.87
170.44
170.2
93.65
83.53
80.1
Operating Profit Margin (Excl OI)
5.51%
5.97%
7.34%
6.62%
3.92%
3.65%
2.79%
Gross Profit Margin
8.74%
10.03%
12.12%
12.98%
10.86%
10.69%
11.12%
PAT Margin
4.05%
4.28%
5.67%
6.01%
3.51%
3.34%
3.36%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended May 2024 is 0.76% vs 4.12% in May 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended May 2024 is -4.72% vs -21.41% in May 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended May 2024 is -10.58% vs -10.29% in May 2023

stock-summary

Interest

YoY Growth in year ended May 2024 is 34.59% vs 8.62% in May 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended May 2024 has fallen from May 2023

Compare Annual Results Of LIKE, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
60,469.36
10,056.66
50,412.70
501.29%
Other Operating Income
0.00
0.00
0.00
Total Operating income
60,469.36
10,056.66
50,412.70
501.29%
Raw Material Cost
51,297.84
7,344.55
43,953.29
598.45%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
103.47
6.39
97.08
1,519.25%
Selling and Distribution Expenses
4,632.57
2,394.60
2,237.97
93.46%
Other Expenses
-10.35
-0.64
-9.71
-1,517.19%
Total Expenditure (Excl Depreciation)
55,930.41
9,739.15
46,191.26
474.28%
Operating Profit (PBDIT) excl Other Income
4,538.95
317.51
4,221.44
1,329.55%
Other Income
725.02
-5.65
730.67
12,932.21%
Operating Profit (PBDIT)
5,536.35
405.10
5,131.25
1,266.66%
Interest
103.47
6.39
97.08
1,519.25%
Exceptional Items
-146.23
-46.05
-100.18
-217.55%
Gross Profit (PBDT)
9,171.52
2,712.11
6,459.41
238.17%
Depreciation
1,477.88
93.24
1,384.64
1,485.03%
Profit Before Tax
3,808.77
259.42
3,549.35
1,368.19%
Tax
1,361.03
89.31
1,271.72
1,423.94%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
2,447.74
170.12
2,277.62
1,338.83%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,447.74
170.12
2,277.62
1,338.83%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,447.74
170.12
2,277.62
1,338.83%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
16,815.74
897.07
15,918.67
1,774.52%
Earnings per share (EPS)
127.55
3.66
123.89
3,384.97%
Diluted Earnings per share
127.55
3.66
123.89
3,384.97%
Operating Profit Margin (Excl OI)
5.51%
3.16%
0.00
2.35%
Gross Profit Margin
8.74%
3.51%
0.00
5.23%
PAT Margin
4.05%
1.69%
0.00
2.36%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 6,046.94 Million
in May 2024

Figures in Million
stock-summary

YoY Growth in year ended May 2024 is 0.76% vs 4.12% in May 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 244.77 Million
in May 2024

Figures in Million
stock-summary

YoY Growth in year ended May 2024 is -4.72% vs -21.41% in May 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 481.13 Million
in May 2024

Figures in Million
stock-summary

YoY Growth in year ended May 2024 is -10.58% vs -10.29% in May 2023

Annual - Interest
Interest 10.35 Million
in May 2024

Figures in Million
stock-summary

YoY Growth in year ended May 2024 is 34.59% vs 8.62% in May 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.51%
in May 2024

Figures in %
stock-summary

YoY Growth in year ended May 2024 has fallen from May 2023