Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
4,522.97
4,235.37
4,194.95
5,013.71
4,735.80
4,384.89
2,832.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,522.97
4,235.37
4,194.95
5,013.71
4,735.80
4,384.89
2,832.00
Raw Material Cost
3,419.75
3,506.38
3,585.50
4,148.46
3,728.84
3,366.41
2,125.23
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
56.57
93.09
91.93
79.16
69.20
61.04
51.10
Selling and Distribution Expenses
371.37
386.38
324.96
392.27
407.61
365.64
375.00
Other Expenses
8.06
3.41
4.22
10.21
10.56
10.51
7.03
Total Expenditure (Excl Depreciation)
3,928.34
4,020.00
4,044.59
4,722.01
4,311.23
3,898.21
2,621.66
Operating Profit (PBDIT) excl Other Income
594.6
215.39999999999998
150.39999999999998
291.70000000000005
424.6
486.70000000000005
210.3
Other Income
29.55
47.52
37.15
77.37
21.15
1.54
53.46
Operating Profit (PBDIT)
944.94
556.49
508.13
607.73
683.39
671.72
420.84
Interest
56.57
93.09
91.93
79.16
69.20
61.04
51.10
Exceptional Items
-11.83
22.48
3.91
-2.07
1.57
-2.00
-4.87
Gross Profit (PBDT)
1,103.23
728.99
609.45
865.25
1,006.96
1,018.48
706.77
Depreciation
390.32
384.01
349.75
279.71
265.97
208.98
170.45
Profit Before Tax
486.22
101.86
70.35
246.79
349.80
399.70
194.41
Tax
71.81
21.75
0.82
27.93
37.65
60.70
19.53
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
479.76
81.36
62.05
219.04
306.92
386.02
321.89
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
479.76
81.36
62.05
219.04
306.92
386.02
321.89
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
31.31
12.08
1.45
8.34
28.07
43.79
24.18
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
511.08
93.44
63.51
227.38
334.99
429.81
346.07
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
3,960.86
2,459.62
2,598.54
2,798.47
2,701.47
2,368.33
2,070.94
Earnings per share (EPS)
1.17
0.22
0.17
0.59
0.82
1.05
0.89
Diluted Earnings per share
1.17
0.22
0.17
0.59
0.82
1.05
0.89
Operating Profit Margin (Excl OI)
11.61%
2.95%
2.89%
5.0%
8.37%
10.52%
6.95%
Gross Profit Margin
19.38%
11.47%
10.01%
10.5%
13.0%
13.88%
12.88%
PAT Margin
10.61%
1.92%
1.48%
4.37%
6.48%
8.8%
11.37%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 6.79% vs 0.96% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 447.22% vs 47.09% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 79.84% vs 8.07% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -39.21% vs 1.31% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Limin Group Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
4,522.97
0
4,522.97
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,522.97
0
4,522.97
Raw Material Cost
3,419.75
0
3,419.75
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
56.57
0
56.57
Selling and Distribution Expenses
371.37
0
371.37
Other Expenses
8.06
0.00
8.06
Total Expenditure (Excl Depreciation)
3,928.34
0
3,928.34
Operating Profit (PBDIT) excl Other Income
594.64
0.00
594.64
Other Income
29.55
0
29.55
Operating Profit (PBDIT)
944.94
0
944.94
Interest
56.57
0
56.57
Exceptional Items
-11.83
0
-11.83
Gross Profit (PBDT)
1,103.23
0
1,103.23
Depreciation
390.32
0
390.32
Profit Before Tax
486.22
0
486.22
Tax
71.81
0
71.81
Provisions and contingencies
0
0
0.00
Profit After Tax
479.76
0
479.76
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
479.76
0
479.76
Share in Profit of Associates
0
0
0.00
Minority Interest
31.31
0
31.31
Other related items
0.00
0.00
0.00
Consolidated Net Profit
511.08
0
511.08
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
3,960.86
0
3,960.86
Earnings per share (EPS)
1.17
0
1.17
Diluted Earnings per share
1.17
0
1.17
Operating Profit Margin (Excl OI)
11.61%
0%
0.00
11.61%
Gross Profit Margin
19.38%
0%
0.00
19.38%
PAT Margin
10.61%
0%
0.00
10.61%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 452.30 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 6.79% vs 0.96% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 51.11 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 447.22% vs 47.09% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 91.54 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 79.84% vs 8.07% in Dec 2024
Annual - Interest
Interest 5.66 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -39.21% vs 1.31% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.61%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






