Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
13,323.00
13,114.00
12,366.00
9,648.00
8,220.00
9,872.00
9,326.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
13,323.00
13,114.00
12,366.00
9,648.00
8,220.00
9,872.00
9,326.00
Raw Material Cost
9,970.00
9,860.00
9,167.00
6,906.00
6,029.00
7,348.00
6,943.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
3,355.00
3,047.00
2,687.00
2,334.00
2,147.00
2,549.00
2,401.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
276.00
184.00
81.00
39.00
40.00
49.00
26.00
Selling and Distribution Expenses
2,201.00
1,987.00
1,741.00
1,421.00
1,270.00
1,523.00
1,661.00
Other Expenses
-354.40
-316.30
-271.00
-232.40
-213.80
-253.50
-235.60
Total Expenditure (Excl Depreciation)
12,258.00
11,915.00
10,966.00
8,376.00
7,348.00
8,934.00
8,675.00
Operating Profit (PBDIT) excl Other Income
1065
1199
1400
1272
872
938
651
Other Income
-18.00
16.00
-82.00
-15.00
-116.00
4.00
-7.00
Operating Profit (PBDIT)
1,710.00
1,815.00
1,799.00
1,648.00
1,108.00
1,324.00
806.00
Interest
276.00
184.00
81.00
39.00
40.00
49.00
26.00
Exceptional Items
-296.00
-21.00
3.00
5.00
37.00
-12.00
-87.00
Gross Profit (PBDT)
3,353.00
3,254.00
3,199.00
2,742.00
2,191.00
2,524.00
2,383.00
Depreciation
663.00
600.00
481.00
391.00
352.00
382.00
162.00
Profit Before Tax
475.00
1,010.00
1,240.00
1,223.00
753.00
881.00
531.00
Tax
146.00
159.00
264.00
265.00
198.00
203.00
137.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
315.00
849.00
974.00
958.00
554.00
678.00
394.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
315.00
849.00
974.00
958.00
554.00
678.00
394.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
315.00
849.00
974.00
958.00
554.00
678.00
394.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
7,360.00
7,237.00
6,751.00
5,650.00
5,178.00
5,027.00
4,464.00
Earnings per share (EPS)
4.09
11.06
12.7
12.5
7.81
8.88
5.16
Diluted Earnings per share
4.09
11.06
12.7
12.5
7.81
8.88
5.16
Operating Profit Margin (Excl OI)
7.99%
9.14%
11.32%
13.18%
10.61%
9.5%
6.98%
Gross Profit Margin
8.54%
12.28%
13.92%
16.73%
13.44%
12.79%
7.43%
PAT Margin
2.36%
6.47%
7.88%
9.93%
6.74%
6.87%
4.22%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 1.59% vs 6.05% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -62.90% vs -12.83% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -3.95% vs -4.36% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 50.00% vs 127.16% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Lindab International AB With
Figures in Million
Consolidate Annual Results
Change(SEK)
Change(%)
Net Sales
13,323.00
12,301.50
1,021.50
8.30%
Other Operating Income
0.00
0.00
0.00
Total Operating income
13,323.00
12,301.50
1,021.50
8.30%
Raw Material Cost
9,970.00
8,062.60
1,907.40
23.66%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
3,355.00
3,775.70
-420.70
-11.14%
Power Cost
0
0
0.00
Manufacturing Expenses
276.00
84.20
191.80
227.79%
Selling and Distribution Expenses
2,201.00
3,153.10
-952.10
-30.20%
Other Expenses
-354.40
-385.99
31.59
8.18%
Total Expenditure (Excl Depreciation)
12,258.00
11,215.70
1,042.30
9.29%
Operating Profit (PBDIT) excl Other Income
1,065.00
1,085.80
-20.80
-1.92%
Other Income
-18.00
74.10
-92.10
-124.29%
Operating Profit (PBDIT)
1,710.00
1,612.80
97.20
6.03%
Interest
276.00
84.20
191.80
227.79%
Exceptional Items
-296.00
-136.80
-159.20
-116.37%
Gross Profit (PBDT)
3,353.00
4,238.90
-885.90
-20.90%
Depreciation
663.00
449.00
214.00
47.66%
Profit Before Tax
475.00
942.80
-467.80
-49.62%
Tax
146.00
256.60
-110.60
-43.10%
Provisions and contingencies
0
0
0.00
Profit After Tax
315.00
680.70
-365.70
-53.72%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
315.00
680.70
-365.70
-53.72%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
5.50
-5.50
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
315.00
686.20
-371.20
-54.10%
Equity Capital
0
0
0.00
Face Value
1.00
0.25
0.00
Reserves
7,360.00
5,760.30
1,599.70
27.77%
Earnings per share (EPS)
4.09
3.27
0.82
25.08%
Diluted Earnings per share
4.09
3.27
0.82
25.08%
Operating Profit Margin (Excl OI)
7.99%
8.86%
0.00
-0.87%
Gross Profit Margin
8.54%
11.31%
0.00
-2.77%
PAT Margin
2.36%
5.53%
0.00
-3.17%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,332.30 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1.59% vs 6.05% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 31.50 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -62.90% vs -12.83% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 172.80 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -3.95% vs -4.36% in Dec 2023
Annual - Interest
Interest 27.60 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 50.00% vs 127.16% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.99%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






