Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
2,485.38
2,768.67
2,505.29
2,111.96
1,471.12
1,761.79
2,191.65
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,485.38
2,768.67
2,505.29
2,111.96
1,471.12
1,761.79
2,191.65
Raw Material Cost
239.72
555.65
695.26
393.16
171.26
307.19
276.43
Purchase of Finished goods
338.45
419.00
339.72
291.20
178.60
107.88
112.50
(Increase) / Decrease In Stocks
-11.40
-3.88
-7.47
2.64
-4.00
3.26
3.37
Employee Cost
53.87
53.81
53.77
50.25
68.78
113.59
127.29
Power Cost
522.89
468.48
411.90
402.85
347.02
348.67
890.12
Manufacturing Expenses
0.01
0.01
124.28
166.34
161.20
258.27
225.72
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
576.75
573.28
309.36
258.93
173.42
206.09
229.85
Total Expenditure (Excl Depreciation)
1,720.29
2,066.35
1,926.82
1,565.37
1,096.28
1,344.95
1,865.28
Operating Profit (PBDIT) excl Other Income
765.09
702.32
578.47
546.59
374.84
416.84
326.37
Other Income
67.84
77.01
82.27
54.66
32.64
18.82
8.38
Operating Profit (PBDIT)
832.93
779.33
660.74
601.25
407.48
435.66
334.75
Interest
12.63
7.27
4.49
3.05
6.24
86.25
102.70
Exceptional Items
0.00
0.00
0.00
275.45
1.71
840.76
0.00
Gross Profit (PBDT)
820.30
772.06
656.25
873.65
402.95
1,190.17
232.05
Depreciation
213.83
200.94
187.08
181.37
176.00
177.25
199.14
Profit Before Tax
606.47
571.12
469.17
692.28
226.96
1,012.91
32.92
Tax
158.66
144.79
38.48
190.68
77.56
285.73
13.68
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
447.82
426.34
430.69
501.60
149.40
727.18
19.23
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
447.82
426.34
430.69
501.60
149.40
727.18
19.23
Share in Profit of Associates
7.03
7.75
8.12
5.62
1.70
0.00
6.46
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
454.85
434.09
438.81
507.22
151.10
727.18
25.69
Equity Capital
85.28
85.28
85.28
85.25
85.28
85.28
85.28
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
3,734.66
3,383.15
2,954.65
2,629.60
2,149.03
2,086.63
1,376.59
Earnings per share (EPS)
53.34
50.9
51.46
59.5
17.72
85.27
3.01
Diluted Earnings per share
53.33
50.9
51.45
59.47
17.72
85.27
3.01
Operating Profit Margin (Excl OI)
30.78%
25.37%
23.09%
25.88%
25.48%
23.66%
14.89%
Gross Profit Margin
33.01%
27.89%
26.19%
41.37%
27.39%
67.55%
10.59%
PAT Margin
18.3%
15.68%
17.52%
24.02%
10.27%
41.28%
1.17%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -10.23%
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 4.78%
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 8.94%
Interest
YoY Growth in year ended Mar 2025 is 73.73%
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Linde India With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
2,485.38
7,540.26
-5,054.88
-67.04%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,485.38
7,540.26
-5,054.88
-67.04%
Raw Material Cost
239.72
3,375.36
-3,135.64
-92.90%
Purchase of Finished goods
338.45
557.44
-218.99
-39.28%
(Increase) / Decrease In Stocks
-11.40
-25.51
14.11
55.31%
Employee Cost
53.87
600.07
-546.20
-91.02%
Power Cost
522.89
0.00
522.89
Manufacturing Expenses
0.01
0.00
0.01
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
576.75
1,072.54
-495.79
-46.23%
Total Expenditure (Excl Depreciation)
1,720.29
5,579.90
-3,859.61
-69.17%
Operating Profit (PBDIT) excl Other Income
765.09
1,960.36
-1,195.27
-60.97%
Other Income
67.84
70.83
-2.99
-4.22%
Operating Profit (PBDIT)
832.93
2,031.19
-1,198.26
-58.99%
Interest
12.63
116.50
-103.87
-89.16%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
820.30
1,914.69
-1,094.39
-57.16%
Depreciation
213.83
181.50
32.33
17.81%
Profit Before Tax
606.47
1,733.19
-1,126.72
-65.01%
Tax
158.66
450.81
-292.15
-64.81%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
447.82
1,282.38
-834.56
-65.08%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
447.82
1,282.38
-834.56
-65.08%
Share in Profit of Associates
7.03
5.55
1.48
26.67%
Minority Interest
0.00
-78.49
78.49
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
454.85
1,209.44
-754.59
-62.39%
Equity Capital
85.28
18.10
67.18
371.16%
Face Value
10.00
2.00
0.00
Reserves
3,734.66
4,395.12
-660.46
-15.03%
Earnings per share (EPS)
53.34
133.64
-80.30
-60.09%
Diluted Earnings per share
53.33
133.65
-80.32
-60.10%
Operating Profit Margin (Excl OI)
30.78%
26.00%
0.00
4.78%
Gross Profit Margin
33.01%
25.39%
0.00
7.62%
PAT Margin
18.30%
17.08%
0.00
1.22%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 2,485.38 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -10.23%
Annual - Consolidate Net Profit
Consolidate Net Profit 454.85 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 4.78%
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 765.09 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 8.94%
Annual - Interest
Interest 12.63 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 73.73%
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 30.78%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






