Linde India

  • Market Cap: Mid Cap
  • Industry: Other Chemical products
  • ISIN: INE473A01011
  • NSEID: LINDEINDIA
  • BSEID: 523457
INR
6,008.50
37 (0.62%)
BSENSE

Dec 12

BSE+NSE Vol: 26.09 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
2,485.38
2,768.67
2,505.29
2,111.96
1,471.12
1,761.79
2,191.65
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,485.38
2,768.67
2,505.29
2,111.96
1,471.12
1,761.79
2,191.65
Raw Material Cost
239.72
555.65
695.26
393.16
171.26
307.19
276.43
Purchase of Finished goods
338.45
419.00
339.72
291.20
178.60
107.88
112.50
(Increase) / Decrease In Stocks
-11.40
-3.88
-7.47
2.64
-4.00
3.26
3.37
Employee Cost
53.87
53.81
53.77
50.25
68.78
113.59
127.29
Power Cost
522.89
468.48
411.90
402.85
347.02
348.67
890.12
Manufacturing Expenses
0.01
0.01
124.28
166.34
161.20
258.27
225.72
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
576.75
573.28
309.36
258.93
173.42
206.09
229.85
Total Expenditure (Excl Depreciation)
1,720.29
2,066.35
1,926.82
1,565.37
1,096.28
1,344.95
1,865.28
Operating Profit (PBDIT) excl Other Income
765.09
702.32
578.47
546.59
374.84
416.84
326.37
Other Income
67.84
77.01
82.27
54.66
32.64
18.82
8.38
Operating Profit (PBDIT)
832.93
779.33
660.74
601.25
407.48
435.66
334.75
Interest
12.63
7.27
4.49
3.05
6.24
86.25
102.70
Exceptional Items
0.00
0.00
0.00
275.45
1.71
840.76
0.00
Gross Profit (PBDT)
820.30
772.06
656.25
873.65
402.95
1,190.17
232.05
Depreciation
213.83
200.94
187.08
181.37
176.00
177.25
199.14
Profit Before Tax
606.47
571.12
469.17
692.28
226.96
1,012.91
32.92
Tax
158.66
144.79
38.48
190.68
77.56
285.73
13.68
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
447.82
426.34
430.69
501.60
149.40
727.18
19.23
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
447.82
426.34
430.69
501.60
149.40
727.18
19.23
Share in Profit of Associates
7.03
7.75
8.12
5.62
1.70
0.00
6.46
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
454.85
434.09
438.81
507.22
151.10
727.18
25.69
Equity Capital
85.28
85.28
85.28
85.25
85.28
85.28
85.28
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
3,734.66
3,383.15
2,954.65
2,629.60
2,149.03
2,086.63
1,376.59
Earnings per share (EPS)
53.34
50.9
51.46
59.5
17.72
85.27
3.01
Diluted Earnings per share
53.33
50.9
51.45
59.47
17.72
85.27
3.01
Operating Profit Margin (Excl OI)
30.78%
25.37%
23.09%
25.88%
25.48%
23.66%
14.89%
Gross Profit Margin
33.01%
27.89%
26.19%
41.37%
27.39%
67.55%
10.59%
PAT Margin
18.3%
15.68%
17.52%
24.02%
10.27%
41.28%
1.17%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -10.23%

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 4.78%

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 8.94%

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 73.73%

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Linde India With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
2,485.38
7,540.26
-5,054.88
-67.04%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,485.38
7,540.26
-5,054.88
-67.04%
Raw Material Cost
239.72
3,375.36
-3,135.64
-92.90%
Purchase of Finished goods
338.45
557.44
-218.99
-39.28%
(Increase) / Decrease In Stocks
-11.40
-25.51
14.11
55.31%
Employee Cost
53.87
600.07
-546.20
-91.02%
Power Cost
522.89
0.00
522.89
Manufacturing Expenses
0.01
0.00
0.01
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
576.75
1,072.54
-495.79
-46.23%
Total Expenditure (Excl Depreciation)
1,720.29
5,579.90
-3,859.61
-69.17%
Operating Profit (PBDIT) excl Other Income
765.09
1,960.36
-1,195.27
-60.97%
Other Income
67.84
70.83
-2.99
-4.22%
Operating Profit (PBDIT)
832.93
2,031.19
-1,198.26
-58.99%
Interest
12.63
116.50
-103.87
-89.16%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
820.30
1,914.69
-1,094.39
-57.16%
Depreciation
213.83
181.50
32.33
17.81%
Profit Before Tax
606.47
1,733.19
-1,126.72
-65.01%
Tax
158.66
450.81
-292.15
-64.81%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
447.82
1,282.38
-834.56
-65.08%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
447.82
1,282.38
-834.56
-65.08%
Share in Profit of Associates
7.03
5.55
1.48
26.67%
Minority Interest
0.00
-78.49
78.49
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
454.85
1,209.44
-754.59
-62.39%
Equity Capital
85.28
18.10
67.18
371.16%
Face Value
10.00
2.00
0.00
Reserves
3,734.66
4,395.12
-660.46
-15.03%
Earnings per share (EPS)
53.34
133.64
-80.30
-60.09%
Diluted Earnings per share
53.33
133.65
-80.32
-60.10%
Operating Profit Margin (Excl OI)
30.78%
26.00%
0.00
4.78%
Gross Profit Margin
33.01%
25.39%
0.00
7.62%
PAT Margin
18.30%
17.08%
0.00
1.22%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 2,485.38 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -10.23%

Annual - Consolidate Net Profit
Consolidate Net Profit 454.85 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 4.78%

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 765.09 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 8.94%

Annual - Interest
Interest 12.63 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 73.73%

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 30.78%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024