Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
19,789.93
18,753.37
18,648.84
16,644.89
15,666.31
13,468.37
11,746.37
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
19,789.93
18,753.37
18,648.84
16,644.89
15,666.31
13,468.37
11,746.37
Raw Material Cost
16,668.84
15,649.28
15,758.26
14,318.89
13,304.75
11,576.52
9,900.25
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
1,413.09
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
69.80
107.09
136.25
136.14
164.77
149.64
151.94
Selling and Distribution Expenses
1,218.41
1,292.09
1,223.27
1,037.43
1,067.44
889.01
1,083.92
Other Expenses
78.11
63.88
58.39
43.45
34.32
32.63
-113.85
Total Expenditure (Excl Depreciation)
18,738.14
17,687.26
17,701.63
15,926.96
14,880.10
12,941.45
11,410.66
Operating Profit (PBDIT) excl Other Income
1051.8000000000002
1066.1
947.2
717.9000000000001
786.2
526.9
335.7
Other Income
178.68
-57.06
113.02
133.50
65.09
106.66
51.41
Operating Profit (PBDIT)
2,390.87
2,333.23
2,090.71
1,814.13
1,881.35
1,729.01
1,220.85
Interest
69.80
107.09
136.25
136.14
164.77
149.64
151.94
Exceptional Items
-1.02
4.14
4.76
-5.52
-7.01
0.82
-0.28
Gross Profit (PBDT)
3,121.10
3,104.09
2,890.58
2,326.00
2,361.56
1,891.85
1,846.12
Depreciation
1,123.43
1,258.73
1,064.85
1,008.32
1,064.76
1,120.65
898.76
Profit Before Tax
1,196.62
971.55
894.37
664.15
644.82
459.55
169.87
Tax
160.72
120.13
90.26
117.33
157.09
107.35
31.80
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
835.07
655.43
631.63
340.60
275.04
100.97
-69.84
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
835.07
655.43
631.63
340.60
275.04
100.97
-69.84
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
278.04
294.69
236.39
265.18
270.48
292.96
226.13
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,113.11
950.12
868.02
605.79
545.52
393.93
156.29
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
8,052.16
7,469.17
7,010.91
6,451.37
4,831.73
4,717.13
4,615.43
Earnings per share (EPS)
0.69
0.55
0.53
0.3
0.28
0.1
-0.05
Diluted Earnings per share
0.69
0.55
0.53
0.3
0.28
0.1
-0.05
Operating Profit Margin (Excl OI)
5.5%
6.03%
4.89%
4.04%
4.8%
3.73%
2.3%
Gross Profit Margin
11.72%
11.89%
10.51%
10.05%
10.91%
11.73%
9.1%
PAT Margin
4.22%
3.5%
3.39%
2.05%
1.76%
0.75%
-0.59%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 5.53% vs 0.56% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 17.16% vs 9.46% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -7.45% vs 20.86% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -34.83% vs -21.37% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Lingyun Industrial Corp. Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
19,789.93
0
19,789.93
Other Operating Income
0.00
0.00
0.00
Total Operating income
19,789.93
0
19,789.93
Raw Material Cost
16,668.84
0
16,668.84
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
69.80
0
69.80
Selling and Distribution Expenses
1,218.41
0
1,218.41
Other Expenses
78.11
0.00
78.11
Total Expenditure (Excl Depreciation)
18,738.14
0
18,738.14
Operating Profit (PBDIT) excl Other Income
1,051.79
0.00
1,051.79
Other Income
178.68
0
178.68
Operating Profit (PBDIT)
2,390.87
0
2,390.87
Interest
69.80
0
69.80
Exceptional Items
-1.02
0
-1.02
Gross Profit (PBDT)
3,121.10
0
3,121.10
Depreciation
1,123.43
0
1,123.43
Profit Before Tax
1,196.62
0
1,196.62
Tax
160.72
0
160.72
Provisions and contingencies
0
0
0.00
Profit After Tax
835.07
0
835.07
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
835.07
0
835.07
Share in Profit of Associates
0
0
0.00
Minority Interest
278.04
0
278.04
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,113.11
0
1,113.11
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
8,052.16
0
8,052.16
Earnings per share (EPS)
0.69
0
0.69
Diluted Earnings per share
0.69
0
0.69
Operating Profit Margin (Excl OI)
5.50%
0%
0.00
5.50%
Gross Profit Margin
11.72%
0%
0.00
11.72%
PAT Margin
4.22%
0%
0.00
4.22%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,978.99 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 5.53% vs 0.56% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 111.31 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 17.16% vs 9.46% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 221.22 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -7.45% vs 20.86% in Dec 2024
Annual - Interest
Interest 6.98 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -34.83% vs -21.37% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.50%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






