Lingyun Industrial Corp. Ltd.

  • Market Cap: Large Cap
  • Industry: Auto Components & Equipments
  • ISIN: CNE000001FN6
CNY
12.14
0.24 (2.02%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
18,753.37
18,609.99
16,607.00
15,666.31
13,468.37
11,716.05
12,178.38
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
18,753.37
18,609.99
16,607.00
15,666.31
13,468.37
11,716.05
12,178.38
Raw Material Cost
15,649.28
15,758.26
14,318.89
13,304.75
11,576.52
9,900.25
10,038.25
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
1,413.09
1,260.45
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
107.09
136.25
136.14
164.77
149.64
151.94
164.52
Selling and Distribution Expenses
1,292.09
1,223.27
1,037.43
1,067.44
889.01
1,083.92
1,023.01
Other Expenses
63.88
58.39
43.45
34.32
32.63
-113.85
-108.06
Total Expenditure (Excl Depreciation)
17,687.26
17,701.63
15,926.96
14,880.10
12,941.45
11,410.66
11,405.58
Operating Profit (PBDIT) excl Other Income
1066.1
908.4000000000001
680
786.2
526.9
305.4
772.8
Other Income
-57.06
113.02
133.50
65.09
106.66
51.41
52.79
Operating Profit (PBDIT)
2,333.23
2,090.71
1,814.13
1,881.35
1,729.01
1,220.85
1,347.10
Interest
107.09
136.25
136.14
164.77
149.64
151.94
164.52
Exceptional Items
4.14
4.76
-5.52
-7.01
0.82
-0.28
-0.07
Gross Profit (PBDT)
3,104.09
2,851.73
2,288.11
2,361.56
1,891.85
1,815.80
2,140.14
Depreciation
1,258.73
1,064.85
1,008.32
1,064.76
1,120.65
898.76
537.57
Profit Before Tax
971.55
894.37
664.15
644.82
459.55
169.87
644.93
Tax
120.13
90.26
117.33
157.09
107.35
31.80
123.64
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
655.43
631.63
340.60
275.04
100.97
-69.84
272.04
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
655.43
631.63
340.60
275.04
100.97
-69.84
272.04
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
294.69
236.39
265.18
270.48
292.96
226.13
282.30
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
950.12
868.02
605.79
545.52
393.93
156.29
554.34
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
7,469.17
7,010.91
6,451.37
4,831.73
4,717.13
4,615.43
3,974.92
Earnings per share (EPS)
0.55
0.53
0.3
0.28
0.1
-0.06
0.33
Diluted Earnings per share
0.55
0.53
0.3
0.28
0.1
-0.06
0.33
Operating Profit Margin (Excl OI)
6.03%
4.91%
4.05%
4.8%
3.73%
2.31%
6.21%
Gross Profit Margin
11.89%
10.53%
10.07%
10.91%
11.73%
9.12%
9.71%
PAT Margin
3.5%
3.39%
2.05%
1.76%
0.75%
-0.6%
2.23%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 0.77% vs 12.06% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 9.46% vs 43.28% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 20.86% vs 17.68% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -21.37% vs 0.07% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Lingyun Industrial Corp. Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
18,753.37
0
18,753.37
Other Operating Income
0.00
0.00
0.00
Total Operating income
18,753.37
0
18,753.37
Raw Material Cost
15,649.28
0
15,649.28
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
107.09
0
107.09
Selling and Distribution Expenses
1,292.09
0
1,292.09
Other Expenses
63.88
0.00
63.88
Total Expenditure (Excl Depreciation)
17,687.26
0
17,687.26
Operating Profit (PBDIT) excl Other Income
1,066.11
0.00
1,066.11
Other Income
-57.06
0
-57.06
Operating Profit (PBDIT)
2,333.23
0
2,333.23
Interest
107.09
0
107.09
Exceptional Items
4.14
0
4.14
Gross Profit (PBDT)
3,104.09
0
3,104.09
Depreciation
1,258.73
0
1,258.73
Profit Before Tax
971.55
0
971.55
Tax
120.13
0
120.13
Provisions and contingencies
0
0
0.00
Profit After Tax
655.43
0
655.43
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
655.43
0
655.43
Share in Profit of Associates
0
0
0.00
Minority Interest
294.69
0
294.69
Other related items
0.00
0.00
0.00
Consolidated Net Profit
950.12
0
950.12
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
7,469.17
0
7,469.17
Earnings per share (EPS)
0.55
0
0.55
Diluted Earnings per share
0.55
0
0.55
Operating Profit Margin (Excl OI)
6.03%
0%
0.00
6.03%
Gross Profit Margin
11.89%
0%
0.00
11.89%
PAT Margin
3.50%
0%
0.00
3.50%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,875.34 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 0.77% vs 12.06% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 95.01 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 9.46% vs 43.28% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 239.03 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 20.86% vs 17.68% in Dec 2023

Annual - Interest
Interest 10.71 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -21.37% vs 0.07% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.03%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023