Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Jul'25
Jul'24
Jul'23
Jul'22
Jul'21
Jul'20
Jul'19
Net Sales
4,835.41
3,671.86
3,129.99
2,275.92
1,634.85
1,338.42
1,085.76
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,835.41
3,671.86
3,129.99
2,275.92
1,634.85
1,338.42
1,085.76
Raw Material Cost
2,525.68
1,564.64
1,437.41
946.91
570.74
452.22
326.98
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
350.17
193.48
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
16.43
5.90
4.06
0.00
0.00
0.02
0.30
Selling and Distribution Expenses
2,062.26
1,715.26
1,258.53
1,211.29
838.54
452.48
360.05
Other Expenses
-1.64
-0.59
-0.41
0.00
0.00
-35.02
-19.38
Total Expenditure (Excl Depreciation)
4,587.94
3,279.89
2,695.94
2,158.20
1,409.28
904.69
687.04
Operating Profit (PBDIT) excl Other Income
247.5
392
434
117.69999999999999
225.6
433.7
398.7
Other Income
46.51
37.27
-21.15
-16.30
-6.04
0.36
-5.38
Operating Profit (PBDIT)
551.65
653.09
525.23
196.07
297.99
483.08
418.38
Interest
16.43
5.90
4.06
0.00
0.00
0.02
0.30
Exceptional Items
-3.37
-122.45
-83.25
-53.00
3.15
-17.43
-3.05
Gross Profit (PBDT)
2,309.72
2,107.22
1,692.57
1,329.01
1,064.11
886.20
758.77
Depreciation
257.68
223.85
112.34
94.65
78.47
48.99
25.05
Profit Before Tax
274.17
300.89
325.57
48.42
222.67
416.64
389.98
Tax
84.02
84.19
120.69
32.15
64.49
120.91
117.85
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
147.99
157.36
204.26
33.85
157.21
295.73
272.13
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
147.99
157.36
204.26
33.85
157.21
295.73
272.13
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
76.94
68.89
0.62
-17.57
0.96
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
224.92
226.25
204.88
16.27
158.17
295.73
272.13
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,589.28
2,588.95
2,269.71
2,057.89
2,114.80
1,980.83
1,475.04
Earnings per share (EPS)
10.41
11.06
14.35
2.38
11.04
20.8
20.5
Diluted Earnings per share
10.41
11.06
14.35
2.38
11.04
20.8
20.5
Operating Profit Margin (Excl OI)
5.12%
10.67%
13.87%
5.17%
13.8%
32.41%
36.72%
Gross Profit Margin
11.0%
14.29%
13.99%
6.29%
18.42%
34.79%
38.22%
PAT Margin
3.06%
4.29%
6.53%
1.49%
9.62%
22.1%
25.06%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jul 2025 is 31.69% vs 17.31% in Jul 2024
Consolidate Net Profit
YoY Growth in year ended Jul 2025 is -0.57% vs 10.40% in Jul 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jul 2025 is -17.98% vs 12.70% in Jul 2024
Interest
YoY Growth in year ended Jul 2025 is 177.97% vs 43.90% in Jul 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jul 2025 has fallen from Jul 2024
Compare Annual Results Of Link-U Group, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
4,835.41
4,916.04
-80.63
-1.64%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,835.41
4,916.04
-80.63
-1.64%
Raw Material Cost
2,525.68
1,562.72
962.96
61.62%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
16.43
2.05
14.38
701.46%
Selling and Distribution Expenses
2,062.26
1,949.41
112.85
5.79%
Other Expenses
-1.64
1.36
-3.00
-220.59%
Total Expenditure (Excl Depreciation)
4,587.94
3,527.77
1,060.17
30.05%
Operating Profit (PBDIT) excl Other Income
247.46
1,388.27
-1,140.81
-82.17%
Other Income
46.51
171.41
-124.90
-72.87%
Operating Profit (PBDIT)
551.65
1,705.05
-1,153.40
-67.65%
Interest
16.43
2.05
14.38
701.46%
Exceptional Items
-3.37
-22.27
18.90
84.87%
Gross Profit (PBDT)
2,309.72
3,353.32
-1,043.60
-31.12%
Depreciation
257.68
145.37
112.31
77.26%
Profit Before Tax
274.17
1,535.36
-1,261.19
-82.14%
Tax
84.02
543.28
-459.26
-84.53%
Provisions and contingencies
0
0
0.00
Profit After Tax
147.99
992.08
-844.09
-85.08%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
147.99
992.08
-844.09
-85.08%
Share in Profit of Associates
0
0
0.00
Minority Interest
76.94
0.00
76.94
Other related items
0.00
0.00
0.00
Consolidated Net Profit
224.92
992.08
-767.16
-77.33%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,589.28
5,657.24
-3,067.96
-54.23%
Earnings per share (EPS)
10.41
76.42
-66.01
-86.38%
Diluted Earnings per share
10.41
76.42
-66.01
-86.38%
Operating Profit Margin (Excl OI)
5.12%
28.24%
0.00
-23.12%
Gross Profit Margin
11.00%
34.19%
0.00
-23.19%
PAT Margin
3.06%
20.18%
0.00
-17.12%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 483.54 Million
in Jul 2025Figures in Million
YoY Growth in year ended Jul 2025 is 31.69% vs 17.31% in Jul 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 22.49 Million
in Jul 2025Figures in Million
YoY Growth in year ended Jul 2025 is -0.57% vs 10.40% in Jul 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 50.51 Million
in Jul 2025Figures in Million
YoY Growth in year ended Jul 2025 is -17.98% vs 12.70% in Jul 2024
Annual - Interest
Interest 1.64 Million
in Jul 2025Figures in Million
YoY Growth in year ended Jul 2025 is 177.97% vs 43.90% in Jul 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.12%
in Jul 2025Figures in %
YoY Growth in year ended Jul 2025 has fallen from Jul 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
