Linkage Software Co., Ltd.

  • Market Cap: Mid Cap
  • Industry: Software Products
  • ISIN: CNE100004058
CNY
14.91
0.5 (3.47%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,110.91
693.59
651.74
650.13
627.56
594.21
465.57
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,110.91
693.59
651.74
650.13
627.56
594.21
465.57
Raw Material Cost
753.83
441.74
391.30
358.69
333.46
334.67
279.22
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
7.21
2.35
0.53
0.55
0.29
0.23
0.19
Selling and Distribution Expenses
106.20
79.71
66.62
61.49
64.84
76.17
80.71
Other Expenses
6.00
6.54
6.25
6.12
5.76
5.28
4.17
Total Expenditure (Excl Depreciation)
927.28
589.16
520.99
481.96
456.14
463.89
401.80
Operating Profit (PBDIT) excl Other Income
183.6
104.39999999999999
130.7
168.2
171.4
130.29999999999998
63.8
Other Income
-39.52
-6.53
6.74
-30.89
9.23
21.36
27.90
Operating Profit (PBDIT)
177.62
116.21
153.70
152.90
192.16
162.81
94.91
Interest
7.21
2.35
0.53
0.55
0.29
0.23
0.19
Exceptional Items
3.43
7.37
22.97
22.91
1.10
0.00
0.00
Gross Profit (PBDT)
357.08
251.85
260.43
291.44
294.10
259.54
186.35
Depreciation
33.03
17.41
15.44
15.00
10.97
10.39
3.52
Profit Before Tax
140.81
103.82
160.70
160.26
181.99
152.20
91.19
Tax
29.62
6.93
15.08
23.66
21.87
13.86
7.49
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
124.29
86.53
141.19
145.99
200.75
149.84
91.34
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
124.29
86.53
141.19
145.99
200.75
149.84
91.34
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.07
-0.07
-0.49
-0.04
-0.02
-0.33
-0.11
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
124.22
86.45
140.70
145.95
200.73
149.51
91.23
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,252.81
1,205.89
1,341.81
1,272.98
1,200.15
679.71
586.67
Earnings per share (EPS)
0.32
0.22
0.35
0.36
0.5
0.37
0.23
Diluted Earnings per share
0.32
0.22
0.35
0.36
0.5
0.37
0.23
Operating Profit Margin (Excl OI)
16.57%
15.19%
20.18%
25.96%
27.4%
22.06%
13.63%
Gross Profit Margin
15.65%
17.48%
27.03%
26.96%
30.75%
27.36%
20.34%
PAT Margin
11.19%
12.48%
21.66%
22.46%
31.99%
25.22%
19.62%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 60.16% vs 6.43% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 43.58% vs -38.52% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 76.94% vs -16.53% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 213.04% vs 360.00% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Linkage Software Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
1,110.91
0
1,110.91
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,110.91
0
1,110.91
Raw Material Cost
753.83
0
753.83
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
7.21
0
7.21
Selling and Distribution Expenses
106.20
0
106.20
Other Expenses
6.00
0.00
6.00
Total Expenditure (Excl Depreciation)
927.28
0
927.28
Operating Profit (PBDIT) excl Other Income
183.63
0.00
183.63
Other Income
-39.52
0
-39.52
Operating Profit (PBDIT)
177.62
0
177.62
Interest
7.21
0
7.21
Exceptional Items
3.43
0
3.43
Gross Profit (PBDT)
357.08
0
357.08
Depreciation
33.03
0
33.03
Profit Before Tax
140.81
0
140.81
Tax
29.62
0
29.62
Provisions and contingencies
0
0
0.00
Profit After Tax
124.29
0
124.29
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
124.29
0
124.29
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.07
0
-0.07
Other related items
0.00
0.00
0.00
Consolidated Net Profit
124.22
0
124.22
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,252.81
0
1,252.81
Earnings per share (EPS)
0.32
0
0.32
Diluted Earnings per share
0.32
0
0.32
Operating Profit Margin (Excl OI)
16.57%
0%
0.00
16.57%
Gross Profit Margin
15.65%
0%
0.00
15.65%
PAT Margin
11.19%
0%
0.00
11.19%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 111.09 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 60.16% vs 6.43% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 12.42 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 43.58% vs -38.52% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 21.71 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 76.94% vs -16.53% in Dec 2023

Annual - Interest
Interest 0.72 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 213.04% vs 360.00% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.57%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023