Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
887.72
604.30
823.61
697.43
516.15
375.42
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
887.72
604.30
823.61
697.43
516.15
375.42
Raw Material Cost
640.21
468.59
575.84
453.03
367.55
241.92
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
109.46
85.60
57.25
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
6.59
3.63
3.33
1.38
1.77
1.92
Selling and Distribution Expenses
65.95
52.17
60.37
63.28
49.38
37.65
Other Expenses
4.45
4.46
5.50
-7.06
-6.05
-3.68
Total Expenditure (Excl Depreciation)
757.21
568.97
694.53
556.60
443.78
301.91
Operating Profit (PBDIT) excl Other Income
130.5
35.3
129.1
140.8
72.4
73.5
Other Income
38.15
24.78
29.18
4.89
-1.68
4.39
Operating Profit (PBDIT)
174.06
79.55
170.51
149.77
70.65
78.21
Interest
6.59
3.63
3.33
1.38
1.77
1.92
Exceptional Items
1.03
4.88
-3.65
-0.00
-1.43
0.70
Gross Profit (PBDT)
247.51
135.71
247.78
244.40
148.60
133.50
Depreciation
68.36
58.13
39.51
27.22
17.07
10.89
Profit Before Tax
100.13
22.67
124.02
121.17
50.37
66.09
Tax
7.18
-3.81
10.81
15.27
7.21
9.68
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
92.95
26.48
113.21
105.90
43.15
56.42
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
92.95
26.48
113.21
105.90
43.15
56.42
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
92.95
26.48
113.21
105.90
43.15
56.42
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,510.99
1,421.60
1,409.67
626.36
496.55
341.90
Earnings per share (EPS)
0.72
0.2
0.87
0.82
0.33
0.43
Diluted Earnings per share
0.72
0.2
0.87
0.82
0.33
0.43
Operating Profit Margin (Excl OI)
7.61%
-0.56%
12.36%
16.87%
10.71%
16.76%
Gross Profit Margin
18.98%
13.37%
19.86%
21.28%
13.07%
20.51%
PAT Margin
10.47%
4.38%
13.75%
15.18%
8.36%
15.03%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 46.90% vs -26.63% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 250.94% vs -76.59% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 147.99% vs -61.22% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 83.33% vs 9.09% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Linktel Technologies Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
887.72
0
887.72
Other Operating Income
0.00
0.00
0.00
Total Operating income
887.72
0
887.72
Raw Material Cost
640.21
0
640.21
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
6.59
0
6.59
Selling and Distribution Expenses
65.95
0
65.95
Other Expenses
4.45
0.00
4.45
Total Expenditure (Excl Depreciation)
757.21
0
757.21
Operating Profit (PBDIT) excl Other Income
130.51
0.00
130.51
Other Income
38.15
0
38.15
Operating Profit (PBDIT)
174.06
0
174.06
Interest
6.59
0
6.59
Exceptional Items
1.03
0
1.03
Gross Profit (PBDT)
247.51
0
247.51
Depreciation
68.36
0
68.36
Profit Before Tax
100.13
0
100.13
Tax
7.18
0
7.18
Provisions and contingencies
0
0
0.00
Profit After Tax
92.95
0
92.95
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
92.95
0
92.95
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
92.95
0
92.95
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,510.99
0
1,510.99
Earnings per share (EPS)
0.72
0
0.72
Diluted Earnings per share
0.72
0
0.72
Operating Profit Margin (Excl OI)
7.61%
0%
0.00
7.61%
Gross Profit Margin
18.98%
0%
0.00
18.98%
PAT Margin
10.47%
0%
0.00
10.47%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 88.77 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 46.90% vs -26.63% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 9.30 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 250.94% vs -76.59% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 13.59 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 147.99% vs -61.22% in Dec 2023
Annual - Interest
Interest 0.66 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 83.33% vs 9.09% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.61%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






