LINTEC Corp.

  • Market Cap: Small Cap
  • Industry: Other Industrial Products
  • ISIN: JP3977200009
JPY
4,260.00
-30 (-0.7%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
3,15,978.00
2,76,321.00
2,84,603.00
2,56,836.00
2,35,902.00
2,40,727.00
2,50,942.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,15,978.00
2,76,321.00
2,84,603.00
2,56,836.00
2,35,902.00
2,40,727.00
2,50,942.00
Raw Material Cost
2,38,567.00
2,17,089.00
2,23,497.00
1,93,475.00
1,79,358.00
1,84,066.00
1,90,875.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
305.00
398.00
116.00
110.00
149.00
178.00
196.00
Selling and Distribution Expenses
42,784.00
39,567.00
38,240.00
33,894.00
31,895.00
33,360.00
33,770.00
Other Expenses
976.00
863.80
895.30
777.30
746.90
768.20
812.30
Total Expenditure (Excl Depreciation)
2,91,416.00
2,65,692.00
2,70,806.00
2,35,252.00
2,18,871.00
2,25,286.00
2,32,964.00
Operating Profit (PBDIT) excl Other Income
24562
10629
13797
21584
17031
15441
17978
Other Income
2,161.00
1,297.00
2,470.00
1,458.00
-125.00
-799.00
486.00
Operating Profit (PBDIT)
44,086.00
27,828.00
31,157.00
36,137.00
29,377.00
27,397.00
30,459.00
Interest
305.00
398.00
116.00
110.00
149.00
178.00
196.00
Exceptional Items
-7,668.00
-2,075.00
-286.00
296.00
-122.00
-523.00
68.00
Gross Profit (PBDT)
77,411.00
59,232.00
61,106.00
63,361.00
56,544.00
56,661.00
60,067.00
Depreciation
17,363.00
15,902.00
14,890.00
13,095.00
12,471.00
12,755.00
11,995.00
Profit Before Tax
18,753.00
9,452.00
15,862.00
23,230.00
16,635.00
13,939.00
18,338.00
Tax
4,260.00
4,190.00
4,361.00
6,547.00
5,257.00
4,366.00
5,416.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
14,476.00
5,244.00
11,512.00
16,642.00
11,407.00
9,620.00
12,936.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
14,476.00
5,244.00
11,512.00
16,642.00
11,407.00
9,620.00
12,936.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
17.00
18.00
-11.00
41.00
-29.00
-47.00
-15.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
14,493.00
5,262.00
11,501.00
16,683.00
11,378.00
9,573.00
12,921.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,45,368.00
2,32,217.00
2,26,435.00
2,09,307.00
1,96,947.00
1,91,861.00
1,89,738.00
Earnings per share (EPS)
211.89
76.62
167.73
231.96
157.69
133.04
178.97
Diluted Earnings per share
211.89
76.62
167.73
231.96
157.69
133.04
178.97
Operating Profit Margin (Excl OI)
7.77%
3.85%
4.85%
8.4%
7.22%
6.41%
7.16%
Gross Profit Margin
11.43%
9.18%
10.81%
14.14%
12.34%
11.09%
12.09%
PAT Margin
4.58%
1.9%
4.04%
6.48%
4.84%
4.0%
5.15%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 14.35% vs -2.91% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 175.43% vs -54.25% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 58.02% vs -7.52% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -23.37% vs 243.10% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of LINTEC Corp. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
3,15,978.00
2,48,696.00
67,282.00
27.05%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,15,978.00
2,48,696.00
67,282.00
27.05%
Raw Material Cost
2,38,567.00
1,83,556.00
55,011.00
29.97%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
305.00
252.00
53.00
21.03%
Selling and Distribution Expenses
42,784.00
33,326.00
9,458.00
28.38%
Other Expenses
976.00
415.30
560.70
135.01%
Total Expenditure (Excl Depreciation)
2,91,416.00
2,21,287.00
70,129.00
31.69%
Operating Profit (PBDIT) excl Other Income
24,562.00
27,409.00
-2,847.00
-10.39%
Other Income
2,161.00
1,511.00
650.00
43.02%
Operating Profit (PBDIT)
44,086.00
37,757.00
6,329.00
16.76%
Interest
305.00
252.00
53.00
21.03%
Exceptional Items
-7,668.00
-1,417.00
-6,251.00
-441.14%
Gross Profit (PBDT)
77,411.00
65,140.00
12,271.00
18.84%
Depreciation
17,363.00
8,837.00
8,526.00
96.48%
Profit Before Tax
18,753.00
27,250.00
-8,497.00
-31.18%
Tax
4,260.00
8,548.00
-4,288.00
-50.16%
Provisions and contingencies
0
0
0.00
Profit After Tax
14,476.00
16,896.00
-2,420.00
-14.32%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
14,476.00
16,896.00
-2,420.00
-14.32%
Share in Profit of Associates
0
0
0.00
Minority Interest
17.00
1,805.00
-1,788.00
-99.06%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
14,493.00
18,701.00
-4,208.00
-22.50%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,45,368.00
1,73,392.00
71,976.00
41.51%
Earnings per share (EPS)
211.89
245.42
-33.53
-13.66%
Diluted Earnings per share
211.89
245.42
-33.53
-13.66%
Operating Profit Margin (Excl OI)
7.77%
11.02%
0.00
-3.25%
Gross Profit Margin
11.43%
14.51%
0.00
-3.08%
PAT Margin
4.58%
6.79%
0.00
-2.21%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 31,597.80 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 14.35% vs -2.91% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 1,449.30 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 175.43% vs -54.25% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4,192.50 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 58.02% vs -7.52% in Mar 2024

Annual - Interest
Interest 30.50 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -23.37% vs 243.10% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.77%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024