Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,23,431.02
1,09,755.57
94,969.35
58,570.89
49,849.29
47,835.33
42,830.49
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,23,431.02
1,09,755.57
94,969.35
58,570.89
49,849.29
47,835.33
42,830.49
Raw Material Cost
94,619.70
83,403.55
72,506.09
46,796.86
39,828.97
37,330.76
32,007.63
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
2,481.80
2,177.78
1,448.41
1,086.80
959.97
922.25
1,015.20
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,391.86
2,395.67
3,346.07
981.27
1,189.24
1,557.66
1,979.51
Selling and Distribution Expenses
12,327.13
11,127.23
8,585.95
5,554.25
4,320.62
4,503.52
4,340.49
Other Expenses
-387.37
-457.35
-479.45
-206.81
-214.92
-247.99
-299.47
Total Expenditure (Excl Depreciation)
1,06,946.83
94,530.78
81,092.04
52,351.11
44,149.60
41,834.27
36,348.11
Operating Profit (PBDIT) excl Other Income
16484.2
15224.8
13877.3
6219.8
5699.700000000001
6001.1
6482.4
Other Income
638.58
966.66
1,049.71
757.26
356.71
685.25
817.79
Operating Profit (PBDIT)
19,947.62
18,597.13
16,760.49
8,538.14
7,395.07
7,926.53
8,571.39
Interest
1,391.86
2,395.67
3,346.07
981.27
1,189.24
1,557.66
1,979.51
Exceptional Items
11.95
206.18
-391.69
-463.58
-609.34
-740.32
-7.33
Gross Profit (PBDT)
28,811.32
26,352.01
22,463.26
11,774.02
10,020.32
10,504.57
10,822.87
Depreciation
2,824.84
2,405.69
1,833.47
1,561.10
1,338.66
1,240.23
1,271.22
Profit Before Tax
15,742.87
14,001.95
11,189.25
5,532.19
4,257.82
4,388.33
5,313.32
Tax
6,234.41
5,598.47
4,197.65
1,864.08
1,786.73
1,576.20
2,092.44
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
9,508.45
8,403.48
6,991.60
3,668.11
2,471.10
2,812.13
3,220.88
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
9,508.45
8,403.48
6,991.60
3,668.11
2,471.10
2,812.13
3,220.88
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
9,508.45
8,403.48
6,991.60
3,668.11
2,471.10
2,812.13
3,220.88
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
34,419.90
27,600.17
23,226.76
19,927.66
16,974.41
15,142.64
12,520.76
Earnings per share (EPS)
118.86
105.04
87.39
45.85
30.89
35.15
40.26
Diluted Earnings per share
118.86
105.04
87.39
45.85
30.89
35.15
40.26
Operating Profit Margin (Excl OI)
13.35%
13.87%
14.61%
10.62%
11.43%
12.55%
15.13%
Gross Profit Margin
15.04%
14.95%
13.71%
12.11%
11.23%
11.77%
15.37%
PAT Margin
7.7%
7.66%
7.36%
6.26%
4.96%
5.88%
7.52%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 12.46% vs 15.57% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 13.15% vs 20.19% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 9.52% vs 12.22% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -41.90% vs -28.40% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Lion Brewery (Ceylon) Plc With
Figures in Million
Consolidate Annual Results
Change(LKR)
Change(%)
Net Sales
1,23,431.02
1,69,652.43
-46,221.41
-27.24%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,23,431.02
1,69,652.43
-46,221.41
-27.24%
Raw Material Cost
94,619.70
87,470.99
7,148.71
8.17%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
2,481.80
0.00
2,481.80
Power Cost
0
0
0.00
Manufacturing Expenses
1,391.86
9,407.66
-8,015.80
-85.21%
Selling and Distribution Expenses
12,327.13
40,052.83
-27,725.70
-69.22%
Other Expenses
-387.37
-940.77
553.40
58.82%
Total Expenditure (Excl Depreciation)
1,06,946.83
1,27,523.82
-20,576.99
-16.14%
Operating Profit (PBDIT) excl Other Income
16,484.19
42,128.61
-25,644.42
-60.87%
Other Income
638.58
6,287.69
-5,649.11
-89.84%
Operating Profit (PBDIT)
19,947.62
59,109.22
-39,161.60
-66.25%
Interest
1,391.86
9,407.66
-8,015.80
-85.21%
Exceptional Items
11.95
0.00
11.95
Gross Profit (PBDT)
28,811.32
82,181.44
-53,370.12
-64.94%
Depreciation
2,824.84
10,692.92
-7,868.08
-73.58%
Profit Before Tax
15,742.87
39,008.64
-23,265.77
-59.64%
Tax
6,234.41
18,428.70
-12,194.29
-66.17%
Provisions and contingencies
0
0
0.00
Profit After Tax
9,508.45
16,787.47
-7,279.02
-43.36%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
9,508.45
16,787.47
-7,279.02
-43.36%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
5,210.89
-5,210.89
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
9,508.45
21,998.37
-12,489.92
-56.78%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
34,419.90
1,32,845.32
-98,425.42
-74.09%
Earnings per share (EPS)
118.86
0.00
118.86
Diluted Earnings per share
118.86
0.00
118.86
Operating Profit Margin (Excl OI)
13.35%
24.83%
0.00
-11.48%
Gross Profit Margin
15.04%
29.30%
0.00
-14.26%
PAT Margin
7.70%
9.90%
0.00
-2.20%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 12,343.10 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 12.46% vs 15.57% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 950.85 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 13.15% vs 20.19% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,930.90 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 9.52% vs 12.22% in Mar 2024
Annual - Interest
Interest 139.19 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -41.90% vs -28.40% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.35%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
