Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Net Sales
57.97
14.75
0.00
0.00
0.00
0.00
0.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
57.97
14.75
0.00
0.00
0.00
0.00
0.00
Raw Material Cost
44.37
31.29
0.14
0.16
0.16
0.16
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.97
2.16
1.71
1.14
1.47
1.04
0.69
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
11.37
5.01
0.03
0.02
0.03
0.04
0.00
Selling and Distribution Expenses
5.87
5.72
4.60
3.02
3.38
2.85
2.50
Other Expenses
-1.23
-0.72
-0.17
-0.12
-0.15
-0.11
-0.07
Total Expenditure (Excl Depreciation)
50.24
37.02
4.75
3.18
3.54
3.00
2.50
Operating Profit (PBDIT) excl Other Income
7.7
-22.3
-4.699999999999999
-3.2
-3.5
-3
-2.5
Other Income
0.67
-0.04
1.87
0.69
-0.03
0.32
0.27
Operating Profit (PBDIT)
15.34
-16.91
-2.73
-2.34
-3.41
-2.53
-2.22
Interest
11.37
5.01
0.03
0.02
0.03
0.04
0.00
Exceptional Items
0.26
-0.03
0.00
0.00
-0.63
0.00
0.00
Gross Profit (PBDT)
13.60
-16.54
-0.14
-0.16
-0.16
-0.16
0.00
Depreciation
6.94
5.39
0.14
0.16
0.16
0.16
0.00
Profit Before Tax
-2.72
-27.34
-2.91
-2.51
-4.23
-2.72
-2.22
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-2.72
-27.34
-2.91
-2.51
-4.23
-2.72
-2.22
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-2.72
-27.34
-2.91
-2.51
-4.23
-2.72
-2.22
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-2.72
-27.34
-2.91
-2.51
-4.23
-2.72
-2.22
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
183.65
165.23
175.05
130.05
133.29
82.07
71.45
Earnings per share (EPS)
-0.01
-0.13
-0.02
-0.02
-0.03
-0.02
-0.02
Diluted Earnings per share
-0.01
-0.13
-0.02
-0.02
-0.03
-0.02
-0.02
Operating Profit Margin (Excl OI)
13.33%
-150.93%
0.0%
0.0%
0.0%
0.0%
0.0%
Gross Profit Margin
7.29%
-148.77%
0.0%
0.0%
0.0%
0.0%
0.0%
PAT Margin
-4.68%
-185.32%
0.0%
0.0%
0.0%
0.0%
0.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jun 2025 is 291.89% vs 0.00% in Jun 2024
Consolidate Net Profit
YoY Growth in year ended Jun 2025 is 90.11% vs -841.38% in Jun 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jun 2025 is 186.98% vs -267.39% in Jun 2024
Interest
YoY Growth in year ended Jun 2025 is 128.00% vs 0.00% in Jun 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jun 2025 has improved from Jun 2024
Compare Annual Results Of Lion One Metals Ltd. With
Figures in Million
Consolidate Annual Results
Change(CAD)
Change(%)
Net Sales
57.97
264.58
-206.61
-78.09%
Other Operating Income
0.00
0.00
0.00
Total Operating income
57.97
264.58
-206.61
-78.09%
Raw Material Cost
44.37
112.54
-68.17
-60.57%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.97
4.71
-3.74
-79.41%
Power Cost
0
0
0.00
Manufacturing Expenses
11.37
7.53
3.84
51.00%
Selling and Distribution Expenses
5.87
14.17
-8.30
-58.57%
Other Expenses
-1.23
-1.22
-0.01
-0.82%
Total Expenditure (Excl Depreciation)
50.24
126.70
-76.46
-60.35%
Operating Profit (PBDIT) excl Other Income
7.73
137.88
-130.15
-94.39%
Other Income
0.67
0.00
0.67
Operating Profit (PBDIT)
15.34
182.70
-167.36
-91.60%
Interest
11.37
7.53
3.84
51.00%
Exceptional Items
0.26
-5.45
5.71
104.77%
Gross Profit (PBDT)
13.60
152.05
-138.45
-91.06%
Depreciation
6.94
44.82
-37.88
-84.52%
Profit Before Tax
-2.72
124.90
-127.62
-102.18%
Tax
0.00
0.00
0.00
Provisions and contingencies
0
0
0.00
Profit After Tax
-2.72
124.90
-127.62
-102.18%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-2.72
124.90
-127.62
-102.18%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-2.72
124.90
-127.62
-102.18%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
183.65
289.44
-105.79
-36.55%
Earnings per share (EPS)
-0.01
0.19
-0.20
-105.26%
Diluted Earnings per share
-0.01
0.19
-0.20
-105.26%
Operating Profit Margin (Excl OI)
13.33%
52.11%
0.00
-38.78%
Gross Profit Margin
7.29%
64.15%
0.00
-56.86%
PAT Margin
-4.68%
47.21%
0.00
-51.89%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 5.80 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 291.89% vs 0.00% in Jun 2024
Annual - Consolidate Net Profit
Consolidate Net Profit -0.27 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 90.11% vs -841.38% in Jun 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1.47 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 186.98% vs -267.39% in Jun 2024
Annual - Interest
Interest 1.14 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 128.00% vs 0.00% in Jun 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.33%
in Jun 2025Figures in %
YoY Growth in year ended Jun 2025 has improved from Jun 2024






