Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Mar'17
Net Sales
245.19
245.57
175.33
113.10
97.58
85.79
51.52
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
245.19
245.57
175.33
113.10
97.58
85.79
51.52
Raw Material Cost
13.57
14.25
11.32
6.46
12.92
8.97
0.05
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
41.80
47.36
37.15
19.97
15.31
14.47
7.75
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.08
0.14
0.11
0.15
0.00
0.00
0.00
Selling and Distribution Expenses
106.11
91.81
74.61
52.78
44.82
46.53
38.03
Other Expenses
3.08
1.19
0.83
0.55
0.22
0.24
-0.48
Total Expenditure (Excl Depreciation)
192.36
165.51
131.55
84.90
75.27
72.38
41.06
Operating Profit (PBDIT) excl Other Income
52.800000000000004
80.1
43.8
28.2
22.3
13.4
10.5
Other Income
0.55
0.08
0.12
0.01
0.01
0.04
0.00
Operating Profit (PBDIT)
84.87
92.25
53.04
33.60
24.55
15.71
13.58
Interest
0.08
0.14
0.11
0.15
0.00
0.00
0.00
Exceptional Items
-4.00
-0.70
-8.86
-11.55
-0.16
-1.13
-1.36
Gross Profit (PBDT)
200.13
219.20
154.88
101.24
82.44
74.55
48.36
Depreciation
31.49
12.12
9.13
5.39
2.21
2.27
3.12
Profit Before Tax
49.30
79.29
34.93
16.51
22.17
12.31
9.10
Tax
9.97
20.09
7.26
3.29
2.11
3.59
2.27
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
39.33
59.20
27.67
13.22
20.06
8.72
6.83
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
39.33
59.20
27.67
13.22
20.06
8.72
6.83
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
39.33
59.20
27.67
13.22
20.06
8.72
6.83
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
220.98
184.17
163.39
90.04
55.57
48.36
26.55
Earnings per share (EPS)
0.61
0.97
0.46
0.24
0.39
0.17
0.15
Diluted Earnings per share
0.61
0.97
0.46
0.24
0.39
0.17
0.15
Operating Profit Margin (Excl OI)
21.55%
32.6%
24.97%
24.93%
22.87%
15.62%
20.3%
Gross Profit Margin
32.95%
37.22%
25.13%
19.36%
24.99%
16.99%
23.72%
PAT Margin
16.04%
24.11%
15.78%
11.69%
20.56%
10.17%
13.25%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2023 is -0.16% vs 40.10% in Mar 2022
Consolidate Net Profit
YoY Growth in year ended Mar 2023 is -33.61% vs 113.72% in Mar 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2023 is -8.57% vs 74.29% in Mar 2022
Interest
YoY Growth in year ended Mar 2023 is 0.00% vs 0.00% in Mar 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2023 has fallen from Mar 2022
Compare Annual Results Of Liontrust Asset Management Plc With
Figures in Million
Consolidate Annual Results
Change(GBP)
Change(%)
Net Sales
245.19
166.79
78.40
47.01%
Other Operating Income
0.00
0.00
0.00
Total Operating income
245.19
166.79
78.40
47.01%
Raw Material Cost
13.57
0.00
13.57
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
41.80
101.44
-59.64
-58.79%
Power Cost
0
0
0.00
Manufacturing Expenses
0.08
3.60
-3.52
-97.78%
Selling and Distribution Expenses
106.11
27.34
78.77
288.11%
Other Expenses
3.08
0.90
2.18
242.22%
Total Expenditure (Excl Depreciation)
192.36
141.39
50.97
36.05%
Operating Profit (PBDIT) excl Other Income
52.83
25.40
27.43
107.99%
Other Income
0.55
0.01
0.54
5,400.00%
Operating Profit (PBDIT)
84.87
37.80
47.07
124.52%
Interest
0.08
3.60
-3.52
-97.78%
Exceptional Items
-4.00
-2.67
-1.33
-49.81%
Gross Profit (PBDT)
200.13
0.00
200.13
Depreciation
31.49
12.39
19.10
154.16%
Profit Before Tax
49.30
19.14
30.16
157.58%
Tax
9.97
3.31
6.66
201.21%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
39.33
15.84
23.49
148.30%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
39.33
15.84
23.49
148.30%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
39.33
15.84
23.49
148.30%
Equity Capital
0
0
0.00
Face Value
0.01
0.00
0.00
Reserves
220.98
149.28
71.70
48.03%
Earnings per share (EPS)
0.61
0.07
0.54
771.43%
Diluted Earnings per share
0.61
0.07
0.54
771.43%
Operating Profit Margin (Excl OI)
21.55%
15.23%
0.00
6.32%
Gross Profit Margin
32.95%
18.90%
0.00
14.05%
PAT Margin
16.04%
9.50%
0.00
6.54%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 24.52 Million
in Mar 2023Figures in Million
YoY Growth in year ended Mar 2023 is -0.16% vs 40.10% in Mar 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 3.93 Million
in Mar 2023Figures in Million
YoY Growth in year ended Mar 2023 is -33.61% vs 113.72% in Mar 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 8.43 Million
in Mar 2023Figures in Million
YoY Growth in year ended Mar 2023 is -8.57% vs 74.29% in Mar 2022
Annual - Interest
Interest 0.01 Million
in Mar 2023Figures in Million
YoY Growth in year ended Mar 2023 is 0.00% vs 0.00% in Mar 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 21.55%
in Mar 2023Figures in %
YoY Growth in year ended Mar 2023 has fallen from Mar 2022






