Liqun Commercial Group Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Retailing
  • ISIN: CNE100002XZ0
CNY
4.53
-0.13 (-2.79%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
7,357.38
7,623.07
7,789.98
7,996.88
8,314.63
12,344.31
11,318.16
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
7,357.38
7,623.07
7,789.98
7,996.88
8,314.63
12,344.31
11,318.16
Raw Material Cost
5,737.93
5,981.77
6,259.34
6,421.04
6,455.88
9,764.65
9,099.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
353.07
352.63
358.43
291.80
141.78
148.28
90.75
Selling and Distribution Expenses
1,259.47
1,318.61
1,340.96
1,342.96
1,545.26
2,031.57
1,759.04
Other Expenses
-35.31
-35.26
-35.84
-29.18
-14.18
-14.83
-9.07
Total Expenditure (Excl Depreciation)
6,997.41
7,300.38
7,600.30
7,764.00
8,001.14
11,796.22
10,858.03
Operating Profit (PBDIT) excl Other Income
360
322.70000000000005
189.7
232.89999999999998
313.5
548.1
460.09999999999997
Other Income
78.97
70.55
79.64
337.96
71.68
67.45
50.79
Operating Profit (PBDIT)
1,218.05
1,188.71
1,047.77
1,316.97
775.20
992.48
784.37
Interest
353.07
352.63
358.43
291.80
141.78
148.28
90.75
Exceptional Items
-7.48
52.12
-46.22
-5.93
-2.61
0.66
-8.31
Gross Profit (PBDT)
1,619.45
1,641.30
1,530.64
1,575.85
1,858.75
2,579.66
2,219.16
Depreciation
780.45
812.96
784.24
766.08
415.72
404.65
311.12
Profit Before Tax
77.06
75.23
-141.12
253.16
215.09
440.21
374.19
Tax
58.48
52.09
31.95
173.25
72.45
173.36
172.10
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
27.24
29.78
-172.83
80.21
142.88
267.29
202.11
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
27.24
29.78
-172.83
80.21
142.88
267.29
202.11
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-8.66
-6.64
-0.24
-0.31
-0.25
-0.08
-0.02
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
18.58
23.14
-173.07
79.91
142.63
267.21
202.09
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
4,315.65
4,198.97
4,215.71
4,481.04
4,759.30
4,675.79
4,610.07
Earnings per share (EPS)
0.02
0.02
-0.21
0.08
0.15
0.31
0.23
Diluted Earnings per share
0.02
0.02
-0.21
0.08
0.15
0.31
0.23
Operating Profit Margin (Excl OI)
4.87%
4.0%
2.36%
2.66%
3.46%
4.22%
3.73%
Gross Profit Margin
11.66%
11.65%
8.26%
12.75%
7.59%
6.84%
6.05%
PAT Margin
0.37%
0.39%
-2.22%
1.0%
1.72%
2.17%
1.79%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -3.49% vs -2.14% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -19.48% vs 113.34% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 1.87% vs 15.50% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 0.14% vs -1.62% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Liqun Commercial Group Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
7,357.38
0
7,357.38
Other Operating Income
0.00
0.00
0.00
Total Operating income
7,357.38
0
7,357.38
Raw Material Cost
5,737.93
0
5,737.93
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
353.07
0
353.07
Selling and Distribution Expenses
1,259.47
0
1,259.47
Other Expenses
-35.31
0.00
-35.31
Total Expenditure (Excl Depreciation)
6,997.41
0
6,997.41
Operating Profit (PBDIT) excl Other Income
359.98
0.00
359.98
Other Income
78.97
0
78.97
Operating Profit (PBDIT)
1,218.05
0
1,218.05
Interest
353.07
0
353.07
Exceptional Items
-7.48
0
-7.48
Gross Profit (PBDT)
1,619.45
0
1,619.45
Depreciation
780.45
0
780.45
Profit Before Tax
77.06
0
77.06
Tax
58.48
0
58.48
Provisions and contingencies
0
0
0.00
Profit After Tax
27.24
0
27.24
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
27.24
0
27.24
Share in Profit of Associates
0
0
0.00
Minority Interest
-8.66
0
-8.66
Other related items
0.00
0.00
0.00
Consolidated Net Profit
18.58
0
18.58
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
4,315.65
0
4,315.65
Earnings per share (EPS)
0.02
0
0.02
Diluted Earnings per share
0.02
0
0.02
Operating Profit Margin (Excl OI)
4.87%
0%
0.00
4.87%
Gross Profit Margin
11.66%
0%
0.00
11.66%
PAT Margin
0.37%
0%
0.00
0.37%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 735.74 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -3.49% vs -2.14% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 1.86 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -19.48% vs 113.34% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 113.91 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 1.87% vs 15.50% in Dec 2023

Annual - Interest
Interest 35.31 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 0.14% vs -1.62% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.87%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023