Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Sep'18
Net Sales
3,570.15
3,374.63
3,029.52
3,242.98
2,444.40
1,872.93
1,825.90
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,570.15
3,374.63
3,029.52
3,242.98
2,444.40
1,872.93
1,825.90
Raw Material Cost
3,363.11
761.32
594.12
2,254.61
1,734.43
412.51
389.63
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3.82
0.76
1.30
1.84
1.32
1.30
3.32
Selling and Distribution Expenses
0.00
2,151.36
2,055.72
849.03
674.98
1,194.78
1,191.71
Other Expenses
-0.38
-0.08
-0.13
-0.18
-0.13
-0.13
-0.33
Total Expenditure (Excl Depreciation)
3,363.11
2,912.68
2,649.84
3,103.64
2,409.41
1,607.29
1,581.34
Operating Profit (PBDIT) excl Other Income
207
462
379.7
139.3
35
265.59999999999997
244.60000000000002
Other Income
5.90
1.80
1.99
7.07
-24.27
14.57
9.82
Operating Profit (PBDIT)
226.95
470.95
385.92
151.52
14.89
282.58
255.89
Interest
3.82
0.76
1.30
1.84
1.32
1.30
3.32
Exceptional Items
15.62
0.00
0.00
3.50
0.00
-18.10
0.00
Gross Profit (PBDT)
207.04
2,613.31
2,435.40
988.37
709.97
1,460.43
1,436.27
Depreciation
14.02
7.20
4.25
5.11
4.17
2.35
1.51
Profit Before Tax
224.74
462.99
380.38
148.07
9.40
260.82
251.06
Tax
110.72
160.78
144.95
59.33
4.01
90.06
74.81
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
114.02
302.21
235.43
88.74
5.39
170.76
176.26
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
114.02
302.21
235.43
88.74
5.39
170.76
176.26
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
114.02
302.21
235.43
88.74
5.39
170.76
176.26
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,549.93
1,451.53
1,143.25
900.96
807.94
800.72
306.90
Earnings per share (EPS)
84.77
224.65
174.97
65.97
4.0
132.44
132.52
Diluted Earnings per share
84.77
224.65
174.97
65.97
4.0
132.44
132.52
Operating Profit Margin (Excl OI)
5.8%
13.69%
12.53%
4.3%
1.43%
14.18%
13.39%
Gross Profit Margin
6.69%
13.93%
12.7%
4.72%
0.56%
14.05%
13.83%
PAT Margin
3.19%
8.96%
7.77%
2.74%
0.22%
9.12%
9.65%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2024 is 5.80% vs 11.39% in Sep 2023
Consolidate Net Profit
YoY Growth in year ended Sep 2024 is -62.28% vs 28.38% in Sep 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2024 is -52.87% vs 22.19% in Sep 2023
Interest
YoY Growth in year ended Sep 2024 is 375.00% vs -38.46% in Sep 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2024 has fallen from Sep 2023
Compare Annual Results Of Living Technologies, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
3,570.15
5,624.00
-2,053.85
-36.52%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,570.15
5,624.00
-2,053.85
-36.52%
Raw Material Cost
3,363.11
4,477.23
-1,114.12
-24.88%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
3.82
12.79
-8.97
-70.13%
Selling and Distribution Expenses
0.00
1,377.48
-1,377.48
-100.00%
Other Expenses
-0.38
-1.28
0.90
70.31%
Total Expenditure (Excl Depreciation)
3,363.11
5,854.71
-2,491.60
-42.56%
Operating Profit (PBDIT) excl Other Income
207.04
-230.71
437.75
189.74%
Other Income
5.90
15.12
-9.22
-60.98%
Operating Profit (PBDIT)
226.95
-86.37
313.32
362.76%
Interest
3.82
12.79
-8.97
-70.13%
Exceptional Items
15.62
-114.44
130.06
113.65%
Gross Profit (PBDT)
207.04
1,146.77
-939.73
-81.95%
Depreciation
14.02
129.22
-115.20
-89.15%
Profit Before Tax
224.74
-342.82
567.56
165.56%
Tax
110.72
77.84
32.88
42.24%
Provisions and contingencies
0
0
0.00
Profit After Tax
114.02
-420.79
534.81
127.10%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
114.02
-420.79
534.81
127.10%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.13
-0.13
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
114.02
-420.66
534.68
127.11%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,549.93
1,436.14
113.79
7.92%
Earnings per share (EPS)
84.77
-52.39
137.16
261.81%
Diluted Earnings per share
84.77
-52.39
137.16
261.81%
Operating Profit Margin (Excl OI)
5.80%
-4.10%
0.00
9.90%
Gross Profit Margin
6.69%
-3.80%
0.00
10.49%
PAT Margin
3.19%
-7.48%
0.00
10.67%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 357.02 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 5.80% vs 11.39% in Sep 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 11.40 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is -62.28% vs 28.38% in Sep 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 22.11 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is -52.87% vs 22.19% in Sep 2023
Annual - Interest
Interest 0.38 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 375.00% vs -38.46% in Sep 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.80%
in Sep 2024Figures in %
YoY Growth in year ended Sep 2024 has fallen from Sep 2023






