Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
75,048.00
71,043.00
67,571.00
65,984.00
67,044.00
65,398.00
59,812.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
75,048.00
71,043.00
67,571.00
65,984.00
67,044.00
65,398.00
59,812.00
Raw Material Cost
65,616.00
62,596.00
57,740.00
55,574.00
56,447.00
55,648.00
50,378.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,118.00
1,036.00
916.00
623.00
569.00
591.00
653.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
88.20
56.40
58.40
107.70
93.10
70.90
64.70
Total Expenditure (Excl Depreciation)
67,616.00
64,196.00
59,240.00
57,274.00
57,947.00
56,948.00
51,678.00
Operating Profit (PBDIT) excl Other Income
7432
6847
8331
8710
9097
8450
8134
Other Income
-634.00
304.00
599.00
-836.00
-942.00
531.00
-240.00
Operating Profit (PBDIT)
8,485.00
8,711.00
10,360.00
9,278.00
9,519.00
10,271.00
9,083.00
Interest
1,118.00
1,036.00
916.00
623.00
569.00
591.00
653.00
Exceptional Items
242.00
105.00
84.00
-571.00
-36.00
-155.00
0.00
Gross Profit (PBDT)
9,432.00
8,447.00
9,831.00
10,410.00
10,597.00
9,750.00
9,434.00
Depreciation
1,687.00
1,560.00
1,430.00
1,404.00
1,364.00
1,290.00
1,189.00
Profit Before Tax
5,922.00
6,220.00
8,098.00
6,680.00
7,550.00
8,235.00
7,241.00
Tax
905.00
884.00
1,178.00
948.00
1,235.00
1,347.00
1,011.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
5,017.00
5,336.00
6,920.00
5,732.00
6,315.00
6,888.00
6,230.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
5,017.00
5,336.00
6,920.00
5,732.00
6,315.00
6,888.00
6,230.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
5,017.00
5,336.00
6,920.00
5,732.00
6,315.00
6,888.00
6,230.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
6,721.00
6,333.00
6,835.00
9,266.00
10,959.00
6,015.00
3,127.00
Earnings per share (EPS)
21.49
22.31
27.55
21.66
22.77
24.3
21.95
Diluted Earnings per share
21.49
22.31
27.55
21.66
22.77
24.3
21.95
Operating Profit Margin (Excl OI)
9.9%
9.64%
12.33%
13.2%
13.57%
12.92%
13.6%
Gross Profit Margin
10.14%
10.95%
14.1%
12.25%
13.3%
14.56%
14.09%
PAT Margin
6.69%
7.51%
10.24%
8.69%
9.42%
10.53%
10.42%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 5.64% vs 5.14% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -5.98% vs -22.89% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 8.47% vs -13.87% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 7.92% vs 13.10% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Lockheed Martin Corp. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
75,048.00
88,603.00
-13,555.00
-15.30%
Other Operating Income
0.00
0.00
0.00
Total Operating income
75,048.00
88,603.00
-13,555.00
-15.30%
Raw Material Cost
65,616.00
70,814.00
-5,198.00
-7.34%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1,118.00
1,835.00
-717.00
-39.07%
Selling and Distribution Expenses
0.00
6,095.00
-6,095.00
-100.00%
Other Expenses
88.20
97.20
-9.00
-9.26%
Total Expenditure (Excl Depreciation)
67,616.00
79,716.00
-12,100.00
-15.18%
Operating Profit (PBDIT) excl Other Income
7,432.00
8,887.00
-1,455.00
-16.37%
Other Income
-634.00
1,681.00
-2,315.00
-137.72%
Operating Profit (PBDIT)
8,485.00
14,568.00
-6,083.00
-41.76%
Interest
1,118.00
1,835.00
-717.00
-39.07%
Exceptional Items
242.00
0.00
242.00
Gross Profit (PBDT)
9,432.00
17,789.00
-8,357.00
-46.98%
Depreciation
1,687.00
4,000.00
-2,313.00
-57.83%
Profit Before Tax
5,922.00
8,733.00
-2,811.00
-32.19%
Tax
905.00
1,664.00
-759.00
-45.61%
Provisions and contingencies
0
0
0.00
Profit After Tax
5,017.00
6,732.00
-1,715.00
-25.48%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
5,017.00
6,732.00
-1,715.00
-25.48%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
337.00
-337.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
5,017.00
7,069.00
-2,052.00
-29.03%
Equity Capital
0
0
0.00
Face Value
1.00
1.00
0.00
Reserves
6,721.00
65,245.00
-58,524.00
-89.70%
Earnings per share (EPS)
21.49
4.96
16.53
333.27%
Diluted Earnings per share
21.49
4.96
16.53
333.27%
Operating Profit Margin (Excl OI)
9.90%
10.03%
0.00
-0.13%
Gross Profit Margin
10.14%
14.37%
0.00
-4.23%
PAT Margin
6.69%
7.60%
0.00
-0.91%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 7,504.80 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 5.64% vs 5.14% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 501.70 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -5.98% vs -22.89% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 911.90 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 8.47% vs -13.87% in Dec 2024
Annual - Interest
Interest 111.80 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 7.92% vs 13.10% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.90%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






