Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
71,043.00
67,571.00
65,984.00
67,044.00
65,398.00
59,812.00
53,762.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
71,043.00
67,571.00
65,984.00
67,044.00
65,398.00
59,812.00
53,762.00
Raw Material Cost
62,596.00
57,740.00
55,574.00
56,447.00
55,648.00
50,378.00
45,025.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,036.00
916.00
623.00
569.00
591.00
653.00
668.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
56.40
58.40
107.70
93.10
70.90
64.70
63.20
Total Expenditure (Excl Depreciation)
64,196.00
59,240.00
57,274.00
57,947.00
56,948.00
51,678.00
46,325.00
Operating Profit (PBDIT) excl Other Income
6847
8331
8710
9097
8450
8134
7437
Other Income
304.00
599.00
-836.00
-942.00
531.00
-240.00
-725.00
Operating Profit (PBDIT)
8,711.00
10,360.00
9,278.00
9,519.00
10,271.00
9,083.00
7,873.00
Interest
1,036.00
916.00
623.00
569.00
591.00
653.00
668.00
Exceptional Items
105.00
84.00
-571.00
-36.00
-155.00
0.00
-206.00
Gross Profit (PBDT)
8,447.00
9,831.00
10,410.00
10,597.00
9,750.00
9,434.00
8,737.00
Depreciation
1,560.00
1,430.00
1,404.00
1,364.00
1,290.00
1,189.00
1,161.00
Profit Before Tax
6,220.00
8,098.00
6,680.00
7,550.00
8,235.00
7,241.00
5,838.00
Tax
884.00
1,178.00
948.00
1,235.00
1,347.00
1,011.00
792.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
5,336.00
6,920.00
5,732.00
6,315.00
6,888.00
6,230.00
5,046.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
5,336.00
6,920.00
5,732.00
6,315.00
6,888.00
6,230.00
5,046.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
5,336.00
6,920.00
5,732.00
6,315.00
6,888.00
6,230.00
5,046.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
6,333.00
6,835.00
9,266.00
10,959.00
6,015.00
3,127.00
1,394.00
Earnings per share (EPS)
22.31
27.55
21.66
22.77
24.3
21.95
17.59
Diluted Earnings per share
22.31
27.55
21.66
22.77
24.3
21.95
17.59
Operating Profit Margin (Excl OI)
9.64%
12.33%
13.2%
13.57%
12.92%
13.6%
13.83%
Gross Profit Margin
10.95%
14.1%
12.25%
13.3%
14.56%
14.09%
13.02%
PAT Margin
7.51%
10.24%
8.69%
9.42%
10.53%
10.42%
9.39%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 5.14% vs 2.41% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -22.89% vs 20.73% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -13.87% vs -3.49% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 13.10% vs 47.03% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Lockheed Martin Corp. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
71,043.00
80,738.00
-9,695.00
-12.01%
Other Operating Income
0.00
0.00
0.00
Total Operating income
71,043.00
80,738.00
-9,695.00
-12.01%
Raw Material Cost
62,596.00
65,328.00
-2,732.00
-4.18%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1,036.00
1,970.00
-934.00
-47.41%
Selling and Distribution Expenses
0.00
5,806.00
-5,806.00
-100.00%
Other Expenses
56.40
96.40
-40.00
-41.49%
Total Expenditure (Excl Depreciation)
64,196.00
74,068.00
-9,872.00
-13.33%
Operating Profit (PBDIT) excl Other Income
6,847.00
6,670.00
177.00
2.65%
Other Income
304.00
1,494.00
-1,190.00
-79.65%
Operating Profit (PBDIT)
8,711.00
12,164.00
-3,453.00
-28.39%
Interest
1,036.00
1,970.00
-934.00
-47.41%
Exceptional Items
105.00
0.00
105.00
Gross Profit (PBDT)
8,447.00
15,410.00
-6,963.00
-45.18%
Depreciation
1,560.00
4,000.00
-2,440.00
-61.00%
Profit Before Tax
6,220.00
6,194.00
26.00
0.42%
Tax
884.00
1,181.00
-297.00
-25.15%
Provisions and contingencies
0
0
0.00
Profit After Tax
5,336.00
4,774.00
562.00
11.77%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
5,336.00
4,774.00
562.00
11.77%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
239.00
-239.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
5,336.00
5,013.00
323.00
6.44%
Equity Capital
0
0
0.00
Face Value
1.00
1.00
0.00
Reserves
6,333.00
60,156.00
-53,823.00
-89.47%
Earnings per share (EPS)
22.31
3.55
18.76
528.45%
Diluted Earnings per share
22.31
3.55
18.76
528.45%
Operating Profit Margin (Excl OI)
9.64%
8.26%
0.00
1.38%
Gross Profit Margin
10.95%
12.63%
0.00
-1.68%
PAT Margin
7.51%
5.91%
0.00
1.60%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 7,104.30 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 5.14% vs 2.41% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 533.60 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -22.89% vs 20.73% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 840.70 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -13.87% vs -3.49% in Dec 2023
Annual - Interest
Interest 103.60 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 13.10% vs 47.03% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.64%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






