Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Net Sales
104.24
72.72
Other Operating Income
0.00
0.00
Total Operating income
104.24
72.72
Raw Material Cost
80.67
78.37
Purchase of Finished goods
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
Employee Cost
0.00
0.00
Power Cost
0.00
0.00
Manufacturing Expenses
0.97
0.09
Selling and Distribution Expenses
19.43
27.54
Other Expenses
-0.10
-0.01
Total Expenditure (Excl Depreciation)
100.10
105.90
Operating Profit (PBDIT) excl Other Income
4.1
-33.199999999999996
Other Income
1.10
2.00
Operating Profit (PBDIT)
47.78
-4.91
Interest
0.97
0.09
Exceptional Items
3.13
0.84
Gross Profit (PBDT)
23.57
-5.65
Depreciation
42.54
26.28
Profit Before Tax
7.40
-30.44
Tax
2.84
3.36
Provisions and contingencies
0.00
0.00
Profit After Tax
4.55
-33.80
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
4.55
-33.80
Share in Profit of Associates
0.00
0.00
Minority Interest
0.00
0.00
Other related items
0.00
0.00
Consolidated Net Profit
4.55
-33.80
Equity Capital
0.00
0.00
Face Value
0.0
0.0
Reserves
275.36
174.12
Earnings per share (EPS)
0.01
-0.07
Diluted Earnings per share
0.01
-0.07
Operating Profit Margin (Excl OI)
3.97%
-45.63%
Gross Profit Margin
47.91%
-5.72%
PAT Margin
4.37%
-46.48%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 43.33%
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 113.61%
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 776.81%
Interest
YoY Growth in year ended Dec 2024 is 900.00%
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Logan Energy Corp. With
Figures in Million
Consolidate Annual Results
Change(CAD)
Change(%)
Net Sales
104.24
211.54
-107.30
-50.72%
Other Operating Income
0.00
0.00
0.00
Total Operating income
104.24
211.54
-107.30
-50.72%
Raw Material Cost
80.67
94.03
-13.36
-14.21%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.97
4.44
-3.47
-78.15%
Selling and Distribution Expenses
19.43
13.56
5.87
43.29%
Other Expenses
-0.10
-0.44
0.34
77.27%
Total Expenditure (Excl Depreciation)
100.10
107.59
-7.49
-6.96%
Operating Profit (PBDIT) excl Other Income
4.14
103.95
-99.81
-96.02%
Other Income
1.10
5.18
-4.08
-78.76%
Operating Profit (PBDIT)
47.78
141.73
-93.95
-66.29%
Interest
0.97
4.44
-3.47
-78.15%
Exceptional Items
3.13
-2.45
5.58
227.76%
Gross Profit (PBDT)
23.57
117.51
-93.94
-79.94%
Depreciation
42.54
52.05
-9.51
-18.27%
Profit Before Tax
7.40
82.78
-75.38
-91.06%
Tax
2.84
23.50
-20.66
-87.91%
Provisions and contingencies
0
0
0.00
Profit After Tax
4.55
59.27
-54.72
-92.32%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
4.55
59.27
-54.72
-92.32%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4.55
59.27
-54.72
-92.32%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
275.36
502.69
-227.33
-45.22%
Earnings per share (EPS)
0.01
0.09
-0.08
-88.89%
Diluted Earnings per share
0.01
0.09
-0.08
-88.89%
Operating Profit Margin (Excl OI)
3.97%
39.94%
0.00
-35.97%
Gross Profit Margin
47.91%
63.74%
0.00
-15.83%
PAT Margin
4.37%
28.02%
0.00
-23.65%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 10.42 Million
in Dec 2024Figures in Million
Annual - Consolidate Net Profit
Consolidate Net Profit 0.46 Million
in Dec 2024Figures in Million
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4.67 Million
in Dec 2024Figures in Million
Annual - Interest
Interest 0.10 Million
in Dec 2024Figures in Million
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.97%
in Dec 2024Figures in %






