Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Net Sales
163.73
104.24
72.72
Other Operating Income
0.00
0.00
0.00
Total Operating income
163.73
104.24
72.72
Raw Material Cost
112.65
80.67
78.37
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
6.86
0.97
0.09
Selling and Distribution Expenses
20.77
19.43
27.54
Other Expenses
-0.69
-0.10
-0.01
Total Expenditure (Excl Depreciation)
133.42
100.10
105.90
Operating Profit (PBDIT) excl Other Income
30.299999999999997
4.1
-33.199999999999996
Other Income
17.15
1.10
2.00
Operating Profit (PBDIT)
112.77
47.78
-4.91
Interest
6.86
0.97
0.09
Exceptional Items
8.07
3.13
0.84
Gross Profit (PBDT)
51.08
23.57
-5.65
Depreciation
65.31
42.54
26.28
Profit Before Tax
48.67
7.40
-30.44
Tax
10.89
2.84
3.36
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
37.78
4.55
-33.80
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
37.78
4.55
-33.80
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
37.78
4.55
-33.80
Equity Capital
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
Reserves
317.88
275.36
174.12
Earnings per share (EPS)
0.06
0.01
-0.07
Diluted Earnings per share
0.06
0.01
-0.07
Operating Profit Margin (Excl OI)
18.51%
3.97%
-45.63%
Gross Profit Margin
69.62%
47.91%
-5.72%
PAT Margin
23.07%
4.37%
-46.48%
Public Share Holdings (%)
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 57.10% vs 43.33% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 721.74% vs 113.61% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 104.71% vs 776.81% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 590.00% vs 900.00% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Logan Energy Corp. With
Figures in Million
Consolidate Annual Results
Change(CAD)
Change(%)
Net Sales
163.73
211.54
-47.81
-22.60%
Other Operating Income
0.00
0.00
0.00
Total Operating income
163.73
211.54
-47.81
-22.60%
Raw Material Cost
112.65
94.03
18.62
19.80%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
6.86
4.44
2.42
54.50%
Selling and Distribution Expenses
20.77
13.56
7.21
53.17%
Other Expenses
-0.69
-0.44
-0.25
-56.82%
Total Expenditure (Excl Depreciation)
133.42
107.59
25.83
24.01%
Operating Profit (PBDIT) excl Other Income
30.31
103.95
-73.64
-70.84%
Other Income
17.15
5.18
11.97
231.08%
Operating Profit (PBDIT)
112.77
141.73
-28.96
-20.43%
Interest
6.86
4.44
2.42
54.50%
Exceptional Items
8.07
-2.45
10.52
429.39%
Gross Profit (PBDT)
51.08
117.51
-66.43
-56.53%
Depreciation
65.31
52.05
13.26
25.48%
Profit Before Tax
48.67
82.78
-34.11
-41.21%
Tax
10.89
23.50
-12.61
-53.66%
Provisions and contingencies
0
0
0.00
Profit After Tax
37.78
59.27
-21.49
-36.26%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
37.78
59.27
-21.49
-36.26%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
37.78
59.27
-21.49
-36.26%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
317.88
502.69
-184.81
-36.76%
Earnings per share (EPS)
0.06
0.09
-0.03
-33.33%
Diluted Earnings per share
0.06
0.09
-0.03
-33.33%
Operating Profit Margin (Excl OI)
18.51%
39.94%
0.00
-21.43%
Gross Profit Margin
69.62%
63.74%
0.00
5.88%
PAT Margin
23.07%
28.02%
0.00
-4.95%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 16.37 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 57.10% vs 43.33% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 3.78 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 721.74% vs 113.61% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 9.56 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 104.71% vs 776.81% in Dec 2024
Annual - Interest
Interest 0.69 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 590.00% vs 900.00% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.51%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






