Results Snapshot
Figures in Million
Consolidate Annual Results
May'25
May'24
May'23
May'22
Net Sales
36,269.31
31,714.58
28,025.79
24,850.35
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
36,269.31
31,714.58
28,025.79
24,850.35
Raw Material Cost
30,094.98
25,913.45
24,019.95
20,431.71
Purchase of Finished goods
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
78.50
44.93
41.23
28.38
Selling and Distribution Expenses
5,687.07
4,409.78
4,124.36
3,232.88
Other Expenses
-7.85
-4.49
-4.12
-2.84
Total Expenditure (Excl Depreciation)
35,782.04
30,323.23
28,144.31
23,664.59
Operating Profit (PBDIT) excl Other Income
487.29999999999995
1391.3
-118.5
1185.8
Other Income
-2.17
0.04
97.58
36.02
Operating Profit (PBDIT)
760.11
1,600.25
167.60
1,358.56
Interest
78.50
44.93
41.23
28.38
Exceptional Items
-14.53
-20.68
-21.45
0.73
Gross Profit (PBDT)
6,174.33
5,801.13
4,005.84
4,418.64
Depreciation
275.01
208.86
188.53
136.79
Profit Before Tax
392.06
1,325.78
-83.61
1,194.13
Tax
192.23
435.61
-2.74
420.10
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
199.83
890.16
-80.86
774.02
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
199.83
890.16
-80.86
774.02
Share in Profit of Associates
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
199.83
890.16
-80.86
774.02
Equity Capital
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
Reserves
3,406.59
3,092.59
3,190.80
3,270.86
Earnings per share (EPS)
50.8
227.78
-20.69
198.06
Diluted Earnings per share
50.8
227.78
-20.69
198.06
Operating Profit Margin (Excl OI)
1.34%
4.39%
-0.42%
4.77%
Gross Profit Margin
1.84%
4.84%
0.37%
5.36%
PAT Margin
0.55%
2.81%
-0.29%
3.11%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended May 2025 is 14.36% vs 13.16% in May 2024
Consolidate Net Profit
YoY Growth in year ended May 2025 is -77.56% vs 1,200.37% in May 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended May 2025 is -52.36% vs 2,186.00% in May 2024
Interest
YoY Growth in year ended May 2025 is 74.83% vs 8.98% in May 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended May 2025 has fallen from May 2024
Compare Annual Results Of Logos Holdings, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
36,269.31
0
36,269.31
Other Operating Income
0.00
0.00
0.00
Total Operating income
36,269.31
0
36,269.31
Raw Material Cost
30,094.98
0
30,094.98
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
78.50
0
78.50
Selling and Distribution Expenses
5,687.07
0
5,687.07
Other Expenses
-7.85
0.00
-7.85
Total Expenditure (Excl Depreciation)
35,782.04
0
35,782.04
Operating Profit (PBDIT) excl Other Income
487.27
0.00
487.27
Other Income
-2.17
0
-2.17
Operating Profit (PBDIT)
760.11
0
760.11
Interest
78.50
0
78.50
Exceptional Items
-14.53
0
-14.53
Gross Profit (PBDT)
6,174.33
0
6,174.33
Depreciation
275.01
0
275.01
Profit Before Tax
392.06
0
392.06
Tax
192.23
0
192.23
Provisions and contingencies
0
0
0.00
Profit After Tax
199.83
0
199.83
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
199.83
0
199.83
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
199.83
0
199.83
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
3,406.59
0
3,406.59
Earnings per share (EPS)
50.80
0
50.80
Diluted Earnings per share
50.80
0
50.80
Operating Profit Margin (Excl OI)
1.34%
0%
0.00
1.34%
Gross Profit Margin
1.84%
0%
0.00
1.84%
PAT Margin
0.55%
0%
0.00
0.55%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,626.93 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 14.36% vs 13.16% in May 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 19.98 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is -77.56% vs 1,200.37% in May 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 76.23 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is -52.36% vs 2,186.00% in May 2024
Annual - Interest
Interest 7.85 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 74.83% vs 8.98% in May 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.34%
in May 2025Figures in %
YoY Growth in year ended May 2025 has fallen from May 2024






