Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,442.38
1,257.52
2,259.03
1,851.84
1,123.30
1,130.32
1,149.61
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,442.38
1,257.52
2,259.03
1,851.84
1,123.30
1,130.32
1,149.61
Raw Material Cost
1,293.12
1,099.61
2,074.95
1,697.36
1,023.94
1,030.80
1,048.76
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
218.53
203.27
234.64
205.88
191.89
204.70
196.59
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3.87
3.94
4.52
2.91
3.79
4.61
0.96
Selling and Distribution Expenses
69.26
63.82
63.07
53.59
55.25
54.77
52.94
Other Expenses
-22.24
-20.72
-23.92
-20.88
-19.57
-20.93
-19.76
Total Expenditure (Excl Depreciation)
1,362.37
1,163.43
2,138.03
1,750.95
1,079.19
1,085.57
1,101.69
Operating Profit (PBDIT) excl Other Income
80
94.1
121
100.9
44.1
44.699999999999996
47.9
Other Income
13.69
8.47
9.03
1.05
4.86
3.67
2.91
Operating Profit (PBDIT)
128.59
138.95
170.00
141.12
87.61
87.15
58.52
Interest
3.87
3.94
4.52
2.91
3.79
4.61
0.96
Exceptional Items
0.78
-1.99
-20.88
-10.22
-1.30
-0.43
-1.50
Gross Profit (PBDT)
149.26
157.91
184.07
154.48
99.36
99.52
100.85
Depreciation
34.90
36.39
39.97
39.19
38.65
38.73
7.70
Profit Before Tax
90.59
96.63
104.62
88.81
43.87
43.39
48.36
Tax
25.00
16.47
30.68
25.30
9.14
8.01
9.17
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
64.52
79.29
72.25
62.80
34.41
34.86
38.64
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
64.52
79.29
72.25
62.80
34.41
34.86
38.64
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1.07
0.87
1.70
0.71
0.32
0.52
0.55
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
65.59
80.16
73.94
63.51
34.73
35.38
39.19
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
375.18
349.70
343.94
281.17
224.06
207.50
183.73
Earnings per share (EPS)
22.41
27.54
25.09
21.8
11.94
12.09
13.4
Diluted Earnings per share
22.41
27.54
25.09
21.8
11.94
12.09
13.4
Operating Profit Margin (Excl OI)
5.55%
7.48%
5.36%
5.45%
3.93%
3.96%
4.17%
Gross Profit Margin
8.7%
10.58%
6.4%
6.91%
7.35%
7.26%
4.88%
PAT Margin
4.47%
6.31%
3.2%
3.39%
3.06%
3.08%
3.36%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 14.70% vs -44.33% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -18.20% vs 8.53% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -11.95% vs -18.94% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 0.00% vs -13.33% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Logwin AG With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
1,442.38
0
1,442.38
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,442.38
0
1,442.38
Raw Material Cost
1,293.12
0
1,293.12
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
218.53
0
218.53
Power Cost
0
0
0.00
Manufacturing Expenses
3.87
0
3.87
Selling and Distribution Expenses
69.26
0
69.26
Other Expenses
-22.24
0.00
-22.24
Total Expenditure (Excl Depreciation)
1,362.37
0
1,362.37
Operating Profit (PBDIT) excl Other Income
80.00
0.00
80.00
Other Income
13.69
0
13.69
Operating Profit (PBDIT)
128.59
0
128.59
Interest
3.87
0
3.87
Exceptional Items
0.78
0
0.78
Gross Profit (PBDT)
149.26
0
149.26
Depreciation
34.90
0
34.90
Profit Before Tax
90.59
0
90.59
Tax
25.00
0
25.00
Provisions and contingencies
0
0
0.00
Profit After Tax
64.52
0
64.52
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
64.52
0
64.52
Share in Profit of Associates
0
0
0.00
Minority Interest
1.07
0
1.07
Other related items
0.00
0.00
0.00
Consolidated Net Profit
65.59
0
65.59
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
375.18
0
375.18
Earnings per share (EPS)
22.41
0
22.41
Diluted Earnings per share
22.41
0
22.41
Operating Profit Margin (Excl OI)
5.55%
0%
0.00
5.55%
Gross Profit Margin
8.70%
0%
0.00
8.70%
PAT Margin
4.47%
0%
0.00
4.47%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 144.24 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 14.70% vs -44.33% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 6.56 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -18.20% vs 8.53% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 11.49 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -11.95% vs -18.94% in Dec 2023
Annual - Interest
Interest 0.39 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.00% vs -13.33% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.55%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






