Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
106.38
189.28
451.31
366.74
309.85
190.99
285.86
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
106.38
189.28
451.31
366.74
309.85
190.99
285.86
Raw Material Cost
66.57
118.41
283.00
233.00
198.53
138.41
188.75
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
31.09
21.72
20.90
18.37
16.52
12.95
11.73
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
11.91
5.94
12.11
25.86
14.29
7.07
7.09
Selling and Distribution Expenses
39.60
29.23
20.12
32.45
23.84
19.99
16.00
Other Expenses
-4.30
-2.77
-3.30
-4.42
-3.08
-2.00
-1.88
Total Expenditure (Excl Depreciation)
106.18
147.65
303.11
265.45
222.37
158.41
204.75
Operating Profit (PBDIT) excl Other Income
0.2
41.6
148.2
101.30000000000001
87.5
32.599999999999994
81.1
Other Income
53.65
9.66
36.01
1.14
-0.00
0.05
1.54
Operating Profit (PBDIT)
55.65
53.05
187.16
104.65
90.76
35.14
85.04
Interest
11.91
5.94
12.11
25.86
14.29
7.07
7.09
Exceptional Items
0.00
0.00
-0.07
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
39.80
70.86
168.31
133.74
111.32
52.58
97.11
Depreciation
1.65
1.68
2.58
1.87
3.08
2.45
2.22
Profit Before Tax
42.10
45.43
172.40
76.92
73.38
25.63
75.72
Tax
8.68
9.65
30.04
16.03
13.23
5.28
13.52
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
33.41
34.12
138.01
57.28
55.59
17.18
54.74
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
33.41
34.12
138.01
57.28
55.59
17.18
54.74
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
1.65
4.35
3.61
4.56
3.16
7.47
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
33.41
35.78
142.36
60.90
60.15
20.35
62.21
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.2
0.2
0.2
0.2
0.2
0.2
0.2
Reserves
556.35
533.19
539.97
430.05
406.27
381.21
366.79
Earnings per share (EPS)
1.86
1.9
7.67
3.18
3.09
0.95
3.04
Diluted Earnings per share
1.86
1.9
7.67
3.18
3.09
0.95
3.04
Operating Profit Margin (Excl OI)
0.33%
22.04%
32.92%
27.72%
28.3%
17.09%
28.43%
Gross Profit Margin
41.12%
24.89%
38.77%
21.48%
24.68%
14.7%
27.27%
PAT Margin
31.41%
18.03%
30.58%
15.62%
17.94%
9.0%
19.15%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -43.79% vs -58.05% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -6.70% vs -74.86% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -95.39% vs -71.30% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 101.69% vs -51.24% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Lokum Deweloper SA With
Figures in Million
Consolidate Annual Results
Change(PLN)
Change(%)
Net Sales
106.38
2,358.37
-2,251.99
-95.49%
Other Operating Income
0.00
0.00
0.00
Total Operating income
106.38
2,358.37
-2,251.99
-95.49%
Raw Material Cost
66.57
0.00
66.57
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
31.09
0.00
31.09
Power Cost
0
0
0.00
Manufacturing Expenses
11.91
0.00
11.91
Selling and Distribution Expenses
39.60
0.00
39.60
Other Expenses
-4.30
0.00
-4.30
Total Expenditure (Excl Depreciation)
106.18
0.00
106.18
Operating Profit (PBDIT) excl Other Income
0.20
2,358.37
-2,358.17
-99.99%
Other Income
53.65
0.00
53.65
Operating Profit (PBDIT)
55.65
112.58
-56.93
-50.57%
Interest
11.91
0.00
11.91
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
39.80
0.00
39.80
Depreciation
1.65
0.00
1.65
Profit Before Tax
42.10
0.00
42.10
Tax
8.68
0.00
8.68
Provisions and contingencies
0
0
0.00
Profit After Tax
33.41
49.24
-15.83
-32.15%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
33.41
49.24
-15.83
-32.15%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
33.41
49.24
-15.83
-32.15%
Equity Capital
0
0
0.00
Face Value
0.20
0.00
0.00
Reserves
556.35
0.00
556.35
Earnings per share (EPS)
1.86
0.00
1.86
Diluted Earnings per share
1.86
0.00
1.86
Operating Profit Margin (Excl OI)
0.33%
4.77%
0.00
-4.44%
Gross Profit Margin
41.12%
0.00%
0.00
41.12%
PAT Margin
31.41%
2.09%
0.00
29.32%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 10.64 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -43.79% vs -58.05% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 3.34 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -6.70% vs -74.86% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 0.20 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -95.39% vs -71.30% in Dec 2024
Annual - Interest
Interest 1.19 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 101.69% vs -51.24% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.33%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






