Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
16,489.33
12,703.04
12,261.79
12,908.45
10,327.73
10,549.78
11,136.51
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
16,489.33
12,703.04
12,261.79
12,908.45
10,327.73
10,549.78
11,136.51
Raw Material Cost
14,098.95
10,853.12
10,427.04
11,462.71
8,926.99
8,795.70
9,278.26
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,262.16
1,261.66
896.98
862.72
684.56
662.20
635.29
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
40.71
27.53
20.59
25.32
36.58
24.82
23.44
Selling and Distribution Expenses
772.26
646.26
752.62
676.85
495.77
583.39
570.60
Other Expenses
-85.29
-88.05
-49.72
-56.21
-48.52
-43.66
-44.35
Total Expenditure (Excl Depreciation)
15,321.15
11,908.03
11,600.06
12,465.46
9,658.69
9,629.51
10,064.14
Operating Profit (PBDIT) excl Other Income
1168.1999999999998
795
661.7
443
669
920.3
1072.3999999999999
Other Income
289.87
65.32
297.37
403.32
140.68
99.35
83.17
Operating Profit (PBDIT)
1,991.62
1,428.17
1,418.69
1,279.23
1,291.26
1,439.06
1,503.97
Interest
40.71
27.53
20.59
25.32
36.58
24.82
23.44
Exceptional Items
-149.95
-384.89
-307.56
-307.69
-220.71
-237.15
10.16
Gross Profit (PBDT)
2,390.37
1,849.92
1,834.74
1,445.74
1,400.74
1,754.08
1,858.25
Depreciation
525.02
457.74
504.63
453.09
490.18
424.37
336.76
Profit Before Tax
1,275.95
558.01
585.91
493.14
543.79
752.73
1,153.93
Tax
219.25
84.24
99.73
122.84
80.48
147.49
151.92
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,121.27
583.42
527.28
384.80
479.92
622.85
919.28
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,121.27
583.42
527.28
384.80
479.92
622.85
919.28
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-64.89
-109.21
-39.96
-17.13
-17.69
-19.75
79.99
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,056.38
474.21
487.32
367.67
462.23
603.10
999.27
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
9,177.50
8,252.71
7,813.03
7,404.74
7,197.34
6,928.80
6,398.01
Earnings per share (EPS)
0.55
0.28
0.26
0.19
0.23
0.3
0.44
Diluted Earnings per share
0.55
0.28
0.26
0.19
0.23
0.3
0.44
Operating Profit Margin (Excl OI)
7.14%
7.13%
5.03%
3.28%
6.39%
8.68%
9.73%
Gross Profit Margin
10.92%
8.0%
8.89%
7.33%
10.01%
11.16%
13.39%
PAT Margin
6.8%
4.59%
4.3%
2.98%
4.65%
5.9%
8.25%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 29.81% vs 3.60% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 122.78% vs -2.69% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 24.88% vs 21.54% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 48.00% vs 33.50% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Loncin Motor Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
16,489.33
0
16,489.33
Other Operating Income
0.00
0.00
0.00
Total Operating income
16,489.33
0
16,489.33
Raw Material Cost
14,098.95
0
14,098.95
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,262.16
0
1,262.16
Power Cost
0
0
0.00
Manufacturing Expenses
40.71
0
40.71
Selling and Distribution Expenses
772.26
0
772.26
Other Expenses
-85.29
0.00
-85.29
Total Expenditure (Excl Depreciation)
15,321.15
0
15,321.15
Operating Profit (PBDIT) excl Other Income
1,168.18
0.00
1,168.18
Other Income
289.87
0
289.87
Operating Profit (PBDIT)
1,991.62
0
1,991.62
Interest
40.71
0
40.71
Exceptional Items
-149.95
0
-149.95
Gross Profit (PBDT)
2,390.37
0
2,390.37
Depreciation
525.02
0
525.02
Profit Before Tax
1,275.95
0
1,275.95
Tax
219.25
0
219.25
Provisions and contingencies
0
0
0.00
Profit After Tax
1,121.27
0
1,121.27
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,121.27
0
1,121.27
Share in Profit of Associates
0
0
0.00
Minority Interest
-64.89
0
-64.89
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,056.38
0
1,056.38
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
9,177.50
0
9,177.50
Earnings per share (EPS)
0.55
0
0.55
Diluted Earnings per share
0.55
0
0.55
Operating Profit Margin (Excl OI)
7.14%
0%
0.00
7.14%
Gross Profit Margin
10.92%
0%
0.00
10.92%
PAT Margin
6.80%
0%
0.00
6.80%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,648.93 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 29.81% vs 3.60% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 105.64 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 122.78% vs -2.69% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 170.18 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 24.88% vs 21.54% in Dec 2023
Annual - Interest
Interest 4.07 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 48.00% vs 33.50% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.14%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






