Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Dec'16
Net Sales
104.19
87.28
88.12
44.10
38.29
25.22
22.76
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
104.19
87.28
88.12
44.10
38.29
25.22
22.76
Raw Material Cost
36.87
35.56
36.78
16.58
13.27
12.43
11.95
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
11.32
10.64
10.79
8.64
9.05
8.87
8.24
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.19
0.27
0.01
0.14
0.12
0.30
0.36
Selling and Distribution Expenses
43.19
30.90
44.97
22.57
22.02
11.81
14.79
Other Expenses
-1.15
-1.09
-1.08
-0.88
-0.92
-0.92
-0.86
Total Expenditure (Excl Depreciation)
80.05
66.46
81.75
39.14
35.29
24.24
26.74
Operating Profit (PBDIT) excl Other Income
24.1
20.8
6.4
5
3
1
-4
Other Income
0.84
1.05
0.86
0.12
0.00
0.05
0.13
Operating Profit (PBDIT)
25.66
23.95
9.43
6.62
4.45
2.06
-2.61
Interest
0.19
0.27
0.01
0.14
0.12
0.30
0.36
Exceptional Items
0.00
0.00
0.00
-1.11
-0.60
0.00
0.00
Gross Profit (PBDT)
67.33
51.73
51.34
27.52
25.02
12.79
10.81
Depreciation
0.35
0.54
0.80
1.52
1.20
1.03
1.25
Profit Before Tax
25.12
23.14
8.62
3.84
2.53
0.72
-4.21
Tax
8.26
7.64
3.01
-1.12
-5.17
-1.81
-1.89
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
16.86
15.50
5.61
4.96
7.70
2.53
-2.32
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
16.86
15.50
5.61
4.96
7.70
2.53
-2.32
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
16.86
15.50
5.61
4.96
7.70
2.53
-2.32
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
38.22
45.52
30.09
37.29
32.33
24.63
22.09
Earnings per share (EPS)
10.47
9.63
3.49
3.08
4.78
1.5
-1.5
Diluted Earnings per share
10.47
9.63
3.49
3.08
4.78
1.5
-1.5
Operating Profit Margin (Excl OI)
23.49%
25.63%
8.81%
11.27%
8.48%
3.87%
-17.48%
Gross Profit Margin
24.45%
27.13%
10.69%
12.16%
9.74%
6.96%
-13.03%
PAT Margin
16.18%
17.76%
6.37%
11.25%
20.1%
10.05%
-10.2%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2022 is 19.36% vs -0.91% in Dec 2021
Consolidate Net Profit
YoY Growth in year ended Dec 2022 is 9.03% vs 176.79% in Dec 2021
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2022 is 8.30% vs 166.28% in Dec 2021
Interest
YoY Growth in year ended Dec 2022 is -33.33% vs 0.00% in Dec 2021
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2022 has fallen from Dec 2021
Compare Annual Results Of Lotto24 AG With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
104.19
188.20
-84.01
-44.64%
Other Operating Income
0.00
0.00
0.00
Total Operating income
104.19
188.20
-84.01
-44.64%
Raw Material Cost
36.87
58.18
-21.31
-36.63%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
11.32
31.48
-20.16
-64.04%
Power Cost
0
0
0.00
Manufacturing Expenses
0.19
3.20
-3.01
-94.06%
Selling and Distribution Expenses
43.19
79.53
-36.34
-45.69%
Other Expenses
-1.15
-3.47
2.32
66.86%
Total Expenditure (Excl Depreciation)
80.05
137.71
-57.66
-41.87%
Operating Profit (PBDIT) excl Other Income
24.14
50.49
-26.35
-52.19%
Other Income
0.84
3.19
-2.35
-73.67%
Operating Profit (PBDIT)
25.66
61.87
-36.21
-58.53%
Interest
0.19
3.20
-3.01
-94.06%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
67.33
130.02
-62.69
-48.22%
Depreciation
0.35
8.19
-7.84
-95.73%
Profit Before Tax
25.12
50.48
-25.36
-50.24%
Tax
8.26
-9.15
17.41
190.27%
Provisions and contingencies
0.00
0
0.00
Profit After Tax
16.86
58.39
-41.53
-71.13%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
16.86
58.39
-41.53
-71.13%
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
1.05
-1.05
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
16.86
59.44
-42.58
-71.64%
Equity Capital
0
0
0.00
Face Value
0.00
1.00
0.00
Reserves
38.22
238.51
-200.29
-83.98%
Earnings per share (EPS)
10.47
2.70
7.77
287.78%
Diluted Earnings per share
10.47
2.70
7.77
287.78%
Operating Profit Margin (Excl OI)
23.49%
26.83%
0.00
-3.34%
Gross Profit Margin
24.45%
31.18%
0.00
-6.73%
PAT Margin
16.18%
31.03%
0.00
-14.85%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 10.42 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is 19.36% vs -0.91% in Dec 2021
Annual - Consolidate Net Profit
Consolidate Net Profit 1.69 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is 9.03% vs 176.79% in Dec 2021
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2.48 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is 8.30% vs 166.28% in Dec 2021
Annual - Interest
Interest 0.02 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is -33.33% vs 0.00% in Dec 2021
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 23.49%
in Dec 2022Figures in %
YoY Growth in year ended Dec 2022 has fallen from Dec 2021






