Results Snapshot
Figures in Million
Consolidate Annual Results
Oct'25
Oct'24
Oct'23
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
2,630.57
2,161.87
1,757.80
1,653.70
1,388.12
963.64
1,212.76
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,630.57
2,161.87
1,757.80
1,653.70
1,388.12
963.64
1,212.76
Raw Material Cost
1,400.76
1,052.36
878.48
777.49
579.28
480.89
647.64
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
15.21
7.27
5.12
4.38
4.17
4.84
3.29
Selling and Distribution Expenses
1,069.46
970.39
839.44
787.81
608.51
518.39
447.14
Other Expenses
-1.52
-0.54
-0.34
0.37
-0.42
-0.48
-0.33
Total Expenditure (Excl Depreciation)
2,470.22
2,024.65
1,719.63
1,573.41
1,187.79
999.28
1,094.78
Operating Profit (PBDIT) excl Other Income
160.39999999999998
137.20000000000002
38.199999999999996
80.3
200.3
-35.6
118
Other Income
21.52
17.94
9.31
3.03
-4.37
12.69
25.94
Operating Profit (PBDIT)
239.29
184.80
69.43
94.58
202.77
-9.82
174.82
Interest
15.21
7.27
5.12
4.38
4.17
4.84
3.29
Exceptional Items
-20.03
0.00
0.00
0.00
-6.40
0.00
-0.11
Gross Profit (PBDT)
1,229.82
1,109.51
879.32
876.21
808.84
482.75
565.12
Depreciation
57.41
29.64
20.72
10.30
5.73
13.14
30.89
Profit Before Tax
146.63
147.88
43.59
79.91
186.46
-27.80
140.52
Tax
12.23
70.73
20.58
30.93
90.17
0.90
53.35
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
133.18
72.61
16.78
44.35
91.22
-33.25
82.92
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
133.18
72.61
16.78
44.35
91.22
-33.25
82.92
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1.22
4.55
6.24
4.62
5.07
4.55
4.25
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
134.40
77.15
23.02
48.98
96.29
-28.70
87.17
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
427.66
270.58
552.17
534.00
450.31
99.23
132.48
Earnings per share (EPS)
105.64
51.85
11.45
30.75
62.88
-23.81
59.38
Diluted Earnings per share
105.64
51.85
11.45
30.75
62.88
-23.81
59.38
Operating Profit Margin (Excl OI)
6.1%
6.35%
2.24%
4.91%
14.51%
-3.7%
9.73%
Gross Profit Margin
7.76%
8.21%
3.66%
5.45%
13.85%
-1.52%
14.13%
PAT Margin
5.06%
3.36%
0.95%
2.68%
6.57%
-3.45%
6.84%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Oct 2025 is 21.68% vs 22.99% in Oct 2024
Consolidate Net Profit
YoY Growth in year ended Oct 2025 is 74.09% vs 235.65% in Oct 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Oct 2025 is 30.50% vs 177.70% in Oct 2024
Interest
YoY Growth in year ended Oct 2025 is 108.22% vs 43.14% in Oct 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Oct 2025 has fallen from Oct 2024
Compare Annual Results Of Lovable Marketing Group, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
2,630.57
5,533.65
-2,903.08
-52.46%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,630.57
5,533.65
-2,903.08
-52.46%
Raw Material Cost
1,400.76
4,242.16
-2,841.40
-66.98%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
15.21
3.42
11.79
344.74%
Selling and Distribution Expenses
1,069.46
898.03
171.43
19.09%
Other Expenses
-1.52
-0.34
-1.18
-347.06%
Total Expenditure (Excl Depreciation)
2,470.22
5,140.19
-2,669.97
-51.94%
Operating Profit (PBDIT) excl Other Income
160.35
393.46
-233.11
-59.25%
Other Income
21.52
24.16
-2.64
-10.93%
Operating Profit (PBDIT)
239.29
534.82
-295.53
-55.26%
Interest
15.21
3.42
11.79
344.74%
Exceptional Items
-20.03
-31.00
10.97
35.39%
Gross Profit (PBDT)
1,229.82
1,291.49
-61.67
-4.78%
Depreciation
57.41
117.19
-59.78
-51.01%
Profit Before Tax
146.63
383.19
-236.56
-61.73%
Tax
12.23
134.53
-122.30
-90.91%
Provisions and contingencies
0
0
0.00
Profit After Tax
133.18
248.66
-115.48
-46.44%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
133.18
248.66
-115.48
-46.44%
Share in Profit of Associates
0
0
0.00
Minority Interest
1.22
0.00
1.22
Other related items
0.00
0.00
0.00
Consolidated Net Profit
134.40
248.66
-114.26
-45.95%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
427.66
3,435.64
-3,007.98
-87.55%
Earnings per share (EPS)
105.64
64.59
41.05
63.55%
Diluted Earnings per share
105.64
64.59
41.05
63.55%
Operating Profit Margin (Excl OI)
6.10%
7.11%
0.00
-1.01%
Gross Profit Margin
7.76%
9.04%
0.00
-1.28%
PAT Margin
5.06%
4.49%
0.00
0.57%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 263.06 Million
in Oct 2025Figures in Million
YoY Growth in year ended Oct 2025 is 21.68% vs 22.99% in Oct 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 13.44 Million
in Oct 2025Figures in Million
YoY Growth in year ended Oct 2025 is 74.09% vs 235.65% in Oct 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 21.78 Million
in Oct 2025Figures in Million
YoY Growth in year ended Oct 2025 is 30.50% vs 177.70% in Oct 2024
Annual - Interest
Interest 1.52 Million
in Oct 2025Figures in Million
YoY Growth in year ended Oct 2025 is 108.22% vs 43.14% in Oct 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.10%
in Oct 2025Figures in %
YoY Growth in year ended Oct 2025 has fallen from Oct 2024






